K'S HoldingsK'S HOLDINGS CORPORATION8282東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does K'S Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥37.5B
Capex
¥9.21B
of revenue 1.2%
Free cash flow
¥28.3B
Returned to shareholders
¥17B
of net income: 119%
Dividend per share
¥46
Payout ratio (reported)
79.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥14.3B
Operating cash flow¥37.5B
Cash conversion (operating CF ÷ operating income)
140.0%
Cash vs. profit gap
¥23.2B(純利益の 162.1%)
Shareholder returns
of net income 118.9% · of FCF 60.1%
Shareholder payments — dividends
of net income 48.9% · of FCF 24.7%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
29.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥37.5B
FY ending Mar 2022: ¥24.2B¥24.2BFY ending Mar 2023: -¥2.18B-¥2.18BFY ending Mar 2024: ¥48.8B¥48.8BFY ending Mar 2025: ¥36.2B¥36.2BFY ending Mar 2026: ¥37.5B¥37.5BFY22FY23FY24FY25FY26
Free cash flow¥28.3B
FY ending Mar 2022: ¥15.2B¥15.2BFY ending Mar 2023: -¥21.6B-¥21.6BFY ending Mar 2024: ¥31.4B¥31.4BFY ending Mar 2025: ¥25.3B¥25.3BFY ending Mar 2026: ¥28.3B¥28.3BFY22FY23FY24FY25FY26
Net income¥14.3B
FY ending Mar 2022: ¥28.5B¥28.5BFY ending Mar 2023: ¥21.1B¥21.1BFY ending Mar 2024: ¥7.38B¥7.38BFY ending Mar 2025: ¥9.53B¥9.53BFY ending Mar 2026: ¥14.3B¥14.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YSC32026-07-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(2024/04/01-2025/03/31)

    ID S100X7812025-12-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/04/01-2024/03/31)

    ID S100TTOT2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/04/01-2023/03/31)

    ID S100R63T2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年4月1日-令和4年3月31日)

    ID S100OHYG2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年4月1日-令和3年3月31日)

    ID S100LTKO2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.