K'S HoldingsK'S HOLDINGS CORPORATION8282東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

K'S Holdings revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +2.9% from the prior year, operating profit +23.0%.

Five-year trend

Revenue¥759.7B
FY ending Mar 2022: ¥747.2B¥747.2BFY ending Mar 2023: ¥737.3B¥737.3BFY ending Mar 2024: ¥718.4B¥718.4BFY ending Mar 2025: ¥738B¥738BFY ending Mar 2026: ¥759.7B¥759.7BFY22FY23FY24FY25FY26
Operating income¥26.8B
FY ending Mar 2022: ¥41.8B¥41.8BFY ending Mar 2023: ¥30.1B¥30.1BFY ending Mar 2024: ¥18.7B¥18.7BFY ending Mar 2025: ¥21.8B¥21.8BFY ending Mar 2026: ¥26.8B¥26.8BFY22FY23FY24FY25FY26
Operating margin3.5%
FY ending Mar 2022: 5.6%5.6%FY ending Mar 2023: 4.1%4.1%FY ending Mar 2024: 2.6%2.6%FY ending Mar 2025: 3.0%3.0%FY ending Mar 2026: 3.5%3.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover1.80×
ROA3.4%
ROA3.4%
Financial leverage1.69×
ROE5.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 3.8%3.8%2023: 2.9%2.9%2024: 1.0%1.0%2025: 1.3%1.3%2026: 1.9%1.9%2223242526
Asset turnover1.80×
2022: 1.69×1.69×2023: 1.65×1.65×2024: 1.61×1.61×2025: 1.71×1.71×2026: 1.80×1.80×2223242526
ROA3.4%
2022: 6.5%6.5%2023: 4.7%4.7%2024: 1.7%1.7%2025: 2.2%2.2%2026: 3.4%3.4%2223242526
Financial leverage1.69×
2022: 1.60×1.60×2023: 1.61×1.61×2024: 1.63×1.63×2025: 1.66×1.66×2026: 1.69×1.69×2223242526
ROE5.7%
2022: 10.3%10.3%2023: 7.6%7.6%2024: 2.7%2.7%2025: 3.7%3.7%2026: 5.7%5.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.8%1.69×6.5%1.60×10.3%
20232.9%1.65×4.7%1.61×7.6%
20241.0%1.61×1.7%1.63×2.7%
20251.3%1.71×2.2%1.66×3.7%
20261.9%1.80×3.4%1.69×5.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.0%
2021: 18.5%18.5%2022: 18.8%18.8%2023: 19.7%19.7%2024: 19.6%19.6%2025: 17.3%17.3%2026: 15.0%15.0%212223242526
PPE ÷ total assets27.0%
2021: 34.2%34.2%2022: 31.8%31.8%2023: 32.0%32.0%2024: 32.2%32.2%2025: 30.2%30.2%2026: 27.0%27.0%212223242526
Goodwill ÷ parent equity0.0%
2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥33M
2022: ¥56M¥56M2023: ¥50M¥50M2024: ¥45M¥45M2025: ¥39M¥39M2026: ¥33M¥33M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue747,219737,320718,369738,019759,710
Cost of revenue536,133529,436519,624533,695549,496
Gross profit211,085207,883198,745204,323210,213
SG&A169,329177,754180,020182,541183,414
Operating income41,75530,12918,72421,78126,799
Pretax income41,80131,28614,44014,39219,972
Income tax13,25410,1657,0604,8675,654
Net income attributable to owners28,54721,1207,3809,52514,317
Operating margin5.6%4.1%2.6%3.0%3.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 27%
1%
0%
Other assets 69%

Funding

Other liabilities 41%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥29.9B¥10.7B¥16.3B¥9.33B¥10.9B
Total assets¥442.1B¥453.7B¥438.2B¥422.7B¥422.5B
Net assets¥276.6B¥280.3B¥269.2B¥251.3B¥248.9B
Share capital¥18.1B¥18.1B¥18.1B¥18.1B¥18.1B
Property, plant and equipment¥140.7B¥145.3B¥141.1B¥127.8B¥114.2B
Intangible assets excluding goodwill¥3.78B¥3.61B¥3.82B¥3.96B¥5.11B
Goodwill¥56M¥50M¥45M¥39M¥33M
Investment securities¥893M¥846M¥1.02B¥1.04B¥1.29B
Current assets¥222.1B¥234.9B¥226.6B¥224.7B¥235.6B
Current liabilities¥138.6B¥146.5B¥144.2B¥148.6B¥112B
Short-term borrowings¥28.4B¥50.1B¥44.8B¥47.8B¥2.5B
Long-term borrowings————¥40B
Total liabilities¥165.4B¥173.4B¥169B¥171.4B¥173.6B
Equity attributable to owners of parent¥276.1B¥279.8B¥268.7B¥250.7B¥248.2B
Retained earnings¥250B¥232.3B¥219.4B¥201.2B¥198.8B
Treasury stock-¥42.2B-¥20.7B-¥19B-¥18.7B-¥18.8B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YSC32026-07-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(2024/04/01-2025/03/31)

    ID S100X7812025-12-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/04/01-2024/03/31)

    ID S100TTOT2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/04/01-2023/03/31)

    ID S100R63T2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年4月1日-令和4年3月31日)

    ID S100OHYG2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年4月1日-令和3年3月31日)

    ID S100LTKO2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.