KaitoriokokuKAITORIOKOKU Co.,Ltd3181東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

What does Kaitoriokoku do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥464M
Capex
¥454.6M
of revenue 4.9%
Free cash flow
¥9.3M
Returned to shareholders
¥36.5M
of net income: 10%
Dividend per share
¥10
Payout ratio (reported)
10.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥358.1M
Operating cash flow¥464M
Cash conversion (operating CF ÷ operating income)
91.5%
Cash vs. profit gap
¥105.9M(純利益の 29.6%)
Shareholder returns
of net income 10.2% · of FCF 392.2%
Shareholder payments — dividends
of net income 10.2% · of FCF 391.8%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
53.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥464M
FY ending Feb 2022: -¥54.2M-¥54.2MFY ending Feb 2023: ¥191.5M¥191.5MFY ending Feb 2024: ¥354.6M¥354.6MFY ending Feb 2025: ¥107.4M¥107.4MFY ending Feb 2026: ¥464M¥464MFY22FY23FY24FY25FY26
Free cash flow¥9.3M
FY ending Feb 2022: -¥123.8M-¥123.8MFY ending Feb 2023: ¥100.9M¥100.9MFY ending Feb 2024: ¥286.5M¥286.5MFY ending Feb 2025: -¥156.5M-¥156.5MFY ending Feb 2026: ¥9.3M¥9.3MFY22FY23FY24FY25FY26
Net income¥358.1M
FY ending Feb 2022: ¥122.8M¥122.8MFY ending Feb 2023: ¥273.9M¥273.9MFY ending Feb 2024: ¥360.4M¥360.4MFY ending Feb 2025: ¥328.3M¥328.3MFY ending Feb 2026: ¥358.1M¥358.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/03/01-2026/02/28)

    ID S100Y6PJ2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/03/01-2025/02/28)

    ID S100VTY62025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/03/01-2024/02/29)

    ID S100T8C72024-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/03/01-2023/02/28)

    ID S100QT412023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年3月1日-令和4年2月28日)

    ID S100NYL02022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年3月1日-令和3年2月28日)

    ID S100LDMT2021-05-27Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.