Vizora日本語

Kamakura ShinshoKamakura Shinsho, Ltd.6184東証プライムサービス業FY ending Jan 2026, consolidated, J-GAAP

Kamakura Shinsho FY ending Jan 2025 results

Kamakura Shinsho brought in ¥7.06B in revenue.

Out of every ¥100 of sales, about ¥13 is left as operating profit.

Revenue changed +20.5% from the prior year, operating profit +11.6%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +20.5% · profit +11.6%, calculated from disclosed figures.

Operating leverage: 0.57× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jan 2024 → FY ending Jan 2025

Revenue
+20.5%¥5.86B → ¥7.06B
Gross profit
+10.3%¥3.56B → ¥3.92B
Operating income
+11.6%¥816.2M → ¥910.9M
Net income attributable to owners
+29.5%¥530.8M → ¥687.4M
Operating cash flow
+63.7%¥365.2M → ¥597.8M
Free cash flow
+642.7%¥11.3M → ¥84.1M

Where the money goes

FY ending Jan 2024 → FY ending Jan 2025

Where ¥100 of sales goes

For every ¥100 Kamakura Shinsho sells, how much goes where, and how much is kept.

FY ending Jan 2025
Cost of sales
¥44
SG&A
¥43
Operating profit
¥13
Net profit kept
¥10

Annual margin trends

Gross margin55.6%
FY ending Jan 2020: 66.8%66.8%FY ending Jan 2021: 60.1%60.1%FY ending Jan 2022: 56.5%56.5%FY ending Jan 2023: 59.0%59.0%FY ending Jan 2024: 60.7%60.7%FY ending Jan 2025: 55.6%55.6%FY20FY21FY22FY23FY24FY25
Operating margin12.9%
FY ending Jan 2020: 24.5%24.5%FY ending Jan 2021: 8.2%8.2%FY ending Jan 2022: 13.9%13.9%FY ending Jan 2023: 13.7%13.7%FY ending Jan 2024: 13.9%13.9%FY ending Jan 2025: 12.9%12.9%FY20FY21FY22FY23FY24FY25
Net margin9.7%
FY ending Jan 2020: 19.6%19.6%FY ending Jan 2021: 5.6%5.6%FY ending Jan 2022: 9.4%9.4%FY ending Jan 2023: 9.1%9.1%FY ending Jan 2024: 9.1%9.1%FY ending Jan 2025: 9.7%9.7%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第42期(2025/02/01－2026/01/31)

    ID S100Y0J12026-04-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第41期(2024/02/01－2025/01/31)

    ID S100VN8J2025-04-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第40期(2023/02/01－2024/01/31)

    ID S100TB452024-04-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第39期(2022/02/01－2023/01/31)

    ID S100QN7G2023-04-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第38期(令和3年2月1日－令和4年1月31日)

    ID S100NY2C2022-04-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第37期(令和2年2月1日－令和3年1月31日)

    ID S100L7WJ2021-04-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image