KanamotoKanamoto Co., Ltd.9678東証プライムサービス業FY ending Oct 2025, consolidated, J-GAAP

What does Kanamoto do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥47.4B
Capex
¥4.21B
of revenue 2.0%
Free cash flow
¥43.2B
Returned to shareholders
¥5.16B
of net income: 47%
Dividend per share
¥95
Payout ratio (reported)
41.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11B
Operating cash flow¥47.4B
Cash conversion (operating CF ÷ operating income)
273.0%
Cash vs. profit gap
¥36.4B(純利益の 331.9%)
Shareholder returns
of net income 47.0% · of FCF 11.9%
Shareholder payments — dividends
of net income 28.8% · of FCF 7.3%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
10.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥47.4B
FY ending Oct 2021: ¥39.4B¥39.4BFY ending Oct 2022: ¥33.2B¥33.2BFY ending Oct 2023: ¥38B¥38BFY ending Oct 2024: ¥41.7B¥41.7BFY ending Oct 2025: ¥47.4B¥47.4BFY21FY22FY23FY24FY25
Free cash flow¥43.2B
FY ending Oct 2021: ¥35.3B¥35.3BFY ending Oct 2022: ¥27.9B¥27.9BFY ending Oct 2023: ¥32.4B¥32.4BFY ending Oct 2024: ¥38.8B¥38.8BFY ending Oct 2025: ¥43.2B¥43.2BFY21FY22FY23FY24FY25
Net income¥11B
FY ending Oct 2021: ¥8.91B¥8.91BFY ending Oct 2022: ¥8.35B¥8.35BFY ending Oct 2023: ¥6.72B¥6.72BFY ending Oct 2024: ¥9.01B¥9.01BFY ending Oct 2025: ¥11B¥11BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/11/01-2025/10/31)

    ID S100XGOW2026-01-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/11/01-2024/10/31)

    ID S100V4EV2025-01-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/11/01-2023/10/31)

    ID S100SO1Y2024-01-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2021/11/01-2022/10/31)

    ID S100Q0LI2023-01-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第57期(令和2年11月1日-令和3年10月31日)

    ID S100PHIV2022-11-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和1年11月1日-令和2年10月31日)

    ID S100KL262021-01-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.