The Kaneshita ConstructionThe Kaneshita Construction Co.,Ltd.1897東証スタンダード建設業FY ending Dec 2025, consolidated, J-GAAP

What does The Kaneshita Construction do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥67M
Capex
¥49M
of revenue 0.6%
Free cash flow
¥18M
Returned to shareholders
¥252M
of net income: 107%
Dividend per share
¥50
Payout ratio (reported)
47.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥236M
Operating cash flow¥67M
Cash conversion (operating CF ÷ operating income)
67.7%
Cash vs. profit gap
-¥169M(純利益の -71.6%)
Shareholder returns
of net income 106.8% · of FCF 1400.0%
Shareholder payments — dividends
of net income 45.3% · of FCF 594.4%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
419.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥67M
FY ending Dec 2021: -¥573M-¥573MFY ending Dec 2022: -¥1.25B-¥1.25BFY ending Dec 2023: ¥1.55B¥1.55BFY ending Dec 2024: ¥650M¥650MFY ending Dec 2025: ¥67M¥67MFY21FY22FY23FY24FY25
Free cash flow¥18M
FY ending Dec 2021: -¥816M-¥816MFY ending Dec 2022: -¥1.29B-¥1.29BFY ending Dec 2023: ¥1.43B¥1.43BFY ending Dec 2024: ¥604M¥604MFY ending Dec 2025: ¥18M¥18MFY21FY22FY23FY24FY25
Net income¥236M
FY ending Dec 2021: ¥45M¥45MFY ending Dec 2022: ¥190M¥190MFY ending Dec 2023: ¥270M¥270MFY ending Dec 2024: ¥321M¥321MFY ending Dec 2025: ¥236M¥236MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/01/01-2025/12/31)

    ID S100XT0W2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/01/01-2024/12/31)

    ID S100VGKI2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/01/01-2023/12/31)

    ID S100T41U2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/01/01-2022/12/31)

    ID S100QF902023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年1月1日-令和3年12月31日)

    ID S100NP4D2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年1月1日-令和2年12月31日)

    ID S100L09N2021-03-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.