The Kaneshita ConstructionThe Kaneshita Construction Co.,Ltd.1897東証スタンダード建設業FY ending Dec 2025, consolidated, J-GAAP

The Kaneshita Construction revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -9.3% from the prior year, operating profit -63.7%.

Five-year trend

Revenue¥8.84B
FY ending Dec 2021: ¥7.63B¥7.63BFY ending Dec 2022: ¥9.9B¥9.9BFY ending Dec 2023: ¥10.7B¥10.7BFY ending Dec 2024: ¥9.74B¥9.74BFY ending Dec 2025: ¥8.84B¥8.84BFY21FY22FY23FY24FY25
Operating income¥99M
FY ending Dec 2021: -¥99M-¥99MFY ending Dec 2022: ¥146M¥146MFY ending Dec 2023: ¥238M¥238MFY ending Dec 2024: ¥273M¥273MFY ending Dec 2025: ¥99M¥99MFY21FY22FY23FY24FY25
Operating margin1.1%
FY ending Dec 2021: -1.3%-1.3%FY ending Dec 2022: 1.5%1.5%FY ending Dec 2023: 2.2%2.2%FY ending Dec 2024: 2.8%2.8%FY ending Dec 2025: 1.1%1.1%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.7%
Asset turnover0.39×
ROA1.0%
ROA1.0%
Financial leverage1.44×
ROE1.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.7%
2021: 0.6%0.6%2022: 1.9%1.9%2023: 2.5%2.5%2024: 3.3%3.3%2025: 2.7%2.7%2122232425
Asset turnover0.39×
2021: 0.38×0.38×2022: 0.50×0.50×2023: 0.51×0.51×2024: 0.44×0.44×2025: 0.39×0.39×2122232425
ROA1.0%
2021: 0.2%0.2%2022: 1.0%1.0%2023: 1.3%1.3%2024: 1.5%1.5%2025: 1.0%1.0%2122232425
Financial leverage1.44×
2021: 1.30×1.30×2022: 1.30×1.30×2023: 1.36×1.36×2024: 1.41×1.41×2025: 1.44×1.44×2122232425
ROE1.5%
2021: 0.3%0.3%2022: 1.2%1.2%2023: 1.7%1.7%2024: 2.0%2.0%2025: 1.5%1.5%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20210.6%0.38×0.2%1.30×0.3%
20221.9%0.50×1.0%1.30×1.2%
20232.5%0.51×1.3%1.36×1.7%
20243.3%0.44×1.5%1.41×2.0%
20252.7%0.39×1.0%1.44×1.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.1%
2020: 14.1%14.1%2021: 22.7%22.7%2022: 17.2%17.2%2023: 17.3%17.3%2024: 18.6%18.6%2025: 20.1%20.1%202122232425
PPE ÷ total assets7.5%
2020: 7.7%7.7%2021: 8.7%8.7%2022: 8.5%8.5%2023: 8.3%8.3%2024: 8.3%8.3%2025: 7.5%7.5%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue7,6339,89810,6599,7438,837
Cost of revenue6,8008,8289,4738,5247,789
Gross profit8321,0701,1861,2201,048
SG&A931924948947948
Operating income-9914623827399
Pretax income60300417484343
Income tax1910713515099
Net income attributable to owners45190270321236
Operating margin-1.3%1.5%2.2%2.8%1.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 38%
8%
0%
Investment securities 35%
Other assets 19%

Funding

Other liabilities 16%
Equity 84%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥8.23B¥6.42B¥8.54B¥8.83B¥8.93B
Total assets¥20B¥20B¥22.2B¥21.8B¥23.6B
Net assets¥17.1B¥17.3B¥18.2B¥18.8B¥19.8B
Share capital¥1B¥1B¥1B¥1B¥1B
Property, plant and equipment¥1.74B¥1.7B¥1.84B¥1.81B¥1.77B
Intangible assets excluding goodwill¥9M¥7M¥6M¥6M¥6M
Investment securities¥5.2B¥6.18B¥6.91B¥7.54B¥8.38B
Current assets¥12.7B¥11.7B¥13.1B¥12.1B¥13.1B
Current liabilities¥1.91B¥1.71B¥2.69B¥1.44B¥1.77B
Total liabilities¥2.88B¥2.74B¥4.05B¥3.02B¥3.83B
Non-controlling interests¥329M¥332M¥344M¥357M¥366M
Equity attributable to owners of parent¥15.3B¥15.4B¥15.6B¥15.8B¥15.8B
Retained earnings¥17.1B¥17.2B¥17.3B¥17.5B¥17.7B
Treasury stock-¥4.9B-¥4.9B-¥4.9B-¥4.9B-¥5.04B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/01/01-2025/12/31)

    ID S100XT0W2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/01/01-2024/12/31)

    ID S100VGKI2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/01/01-2023/12/31)

    ID S100T41U2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/01/01-2022/12/31)

    ID S100QF902023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年1月1日-令和3年12月31日)

    ID S100NP4D2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年1月1日-令和2年12月31日)

    ID S100L09N2021-03-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.