KanroKanro Inc.2216東証スタンダード食料品FY ending Dec 2025, consolidated, J-GAAP

What does Kanro do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.05B
Capex
¥5.28B
of revenue 15.2%
Free cash flow
-¥225.2M
Returned to shareholders
¥1.48B
of net income: 44%
Dividend per share
¥62
Payout ratio (reported)
39.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.38B
Operating cash flow¥5.05B
Cash conversion (operating CF ÷ operating income)
107.7%
Cash vs. profit gap
¥1.67B(純利益の 49.6%)
Shareholder payments — dividends
of net income 43.7%
CapEx intensity (capex ÷ revenue)
15.2%
Investing CF relative to operating CF
103.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.05B
FY ending Dec 2021: ¥2.62B¥2.62BFY ending Dec 2022: ¥2.37B¥2.37BFY ending Dec 2023: ¥3.94B¥3.94BFY ending Dec 2024: ¥4.4B¥4.4BFY ending Dec 2025: ¥5.05B¥5.05BFY21FY22FY23FY24FY25
Free cash flow-¥225.2M
FY ending Dec 2021: ¥1.46B¥1.46BFY ending Dec 2022: ¥1.24B¥1.24BFY ending Dec 2023: ¥2.1B¥2.1BFY ending Dec 2024: ¥1.85B¥1.85BFY ending Dec 2025: -¥225.2M-¥225.2MFY21FY22FY23FY24FY25
Net income¥3.38B
FY ending Dec 2021: ¥879M¥879MFY ending Dec 2022: ¥1.35B¥1.35BFY ending Dec 2023: ¥2.46B¥2.46BFY ending Dec 2024: ¥3.26B¥3.26BFY ending Dec 2025: ¥3.38B¥3.38BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/01/01-2025/12/31)

    ID S100XTWS2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/01/01-2024/12/31)

    ID S100VGVJ2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/01/01-2023/12/31)

    ID S100T57Y2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/01/01-2022/12/31)

    ID S100QG1G2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年1月1日-令和3年12月31日)

    ID S100NS9J2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年1月1日-令和2年12月31日)

    ID S100L1Y82021-03-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.