KaradanoteKARADANOTE, INC.4014東証グロースサービス業FY ending Jul 2025, non-consolidated, J-GAAP

Karadanote FY ending Jul 2022 results

Karadanote brought in ¥1.31B in revenue.

It lost about ¥20 for every ¥100 of sales at the operating level.

Revenue changed +30.3% from the prior year, operating profit -216.5%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Jul 2021 → FY ending Jul 2022

Revenue
+30.3%¥1B → ¥1.31B
Gross profit
+20.5%¥760.4M → ¥916.5M
Operating income
-216.5%¥223.2M → -¥260M
Operating cash flow
-287.3%¥185.2M → -¥346.9M
Free cash flow
-313.1%¥163.8M → -¥349.1M

Where the money goes

FY ending Jul 2021 → FY ending Jul 2022

Where ¥100 of sales goes

For every ¥100 Karadanote sells, how much goes where, and how much is kept.

FY ending Jul 2022
Cost of sales
¥30
SG&A
¥90
Operating loss
¥20
Net loss
¥25

Annual margin trends

Gross margin70.2%
FY ending Jul 2019: 72.6%72.6%FY ending Jul 2020: 72.9%72.9%FY ending Jul 2021: 75.9%75.9%FY ending Jul 2022: 70.2%70.2%FY19FY20FY21FY22
Operating margin-19.9%
FY ending Jul 2019: 14.0%14.0%FY ending Jul 2020: 16.8%16.8%FY ending Jul 2021: 22.3%22.3%FY ending Jul 2022: -19.9%-19.9%FY19FY20FY21FY22
Net margin-25.0%
FY ending Jul 2019: 9.9%9.9%FY ending Jul 2020: 11.4%11.4%FY ending Jul 2021: 13.9%13.9%FY ending Jul 2022: -25.0%-25.0%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/08/01-2025/07/31)

    ID S100WW862025-10-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/08/01-2024/07/31)

    ID S100UL6P2024-10-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(2022/08/01-2023/07/31)

    ID S100TM8O2024-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年8月1日-令和4年7月31日)

    ID S100PEPA2022-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年8月1日-令和3年7月31日)

    ID S100MNUQ2021-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和1年8月1日-令和2年7月31日)

    ID S100JZZO2020-10-30Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.