Kawagishi Bridge WorksKawagishi Bridge Works Co.,Ltd.5921東証スタンダード金属製品FY ending Sep 2025, non-consolidated, J-GAAP

What does Kawagishi Bridge Works do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.24B
Capex
¥462.1M
of revenue 1.9%
Free cash flow
¥2.78B
Returned to shareholders
¥1.15B
of net income: 80%
Dividend per share
¥160
Payout ratio (reported)
30.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.45B
Operating cash flow¥3.24B
Cash conversion (operating CF ÷ operating income)
173.1%
Cash vs. profit gap
¥1.8B(純利益の 124.1%)
Shareholder returns
of net income 79.7% · of FCF 41.5%
Shareholder payments — dividends
of net income 30.0% · of FCF 15.6%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
6.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.24B
FY ending Sep 2021: ¥1.76B¥1.76BFY ending Sep 2022: ¥1.46B¥1.46BFY ending Sep 2023: -¥2.58B-¥2.58BFY ending Sep 2024: -¥1.42B-¥1.42BFY ending Sep 2025: ¥3.24B¥3.24BFY21FY22FY23FY24FY25
Free cash flow¥2.78B
FY ending Sep 2021: ¥1.27B¥1.27BFY ending Sep 2022: ¥1.27B¥1.27BFY ending Sep 2023: -¥3.03B-¥3.03BFY ending Sep 2024: -¥1.85B-¥1.85BFY ending Sep 2025: ¥2.78B¥2.78BFY21FY22FY23FY24FY25
Net income¥1.45B
FY ending Sep 2021: ¥1.35B¥1.35BFY ending Sep 2022: ¥951.9M¥951.9MFY ending Sep 2023: ¥1.25B¥1.25BFY ending Sep 2024: ¥1.47B¥1.47BFY ending Sep 2025: ¥1.45B¥1.45BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/10/01-2025/09/30)

    ID S100XBJH2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/10/01-2024/09/30)

    ID S100UZZS2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/10/01-2023/09/30)

    ID S100SITW2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年10月1日-令和4年9月30日)

    ID S100PTFC2022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年10月1日-令和3年9月30日)

    ID S100N3T82021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和1年10月1日-令和2年9月30日)

    ID S100KFLA2020-12-23Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.