Kawagishi Bridge WorksKawagishi Bridge Works Co.,Ltd.5921東証スタンダード金属製品FY ending Sep 2025, non-consolidated, J-GAAP

Kawagishi Bridge Works revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed -12.1% from the prior year, operating profit +12.2%.

Five-year trend

Revenue¥24.2B
FY ending Sep 2021: ¥18.9B¥18.9BFY ending Sep 2022: ¥22B¥22BFY ending Sep 2023: ¥26B¥26BFY ending Sep 2024: ¥27.6B¥27.6BFY ending Sep 2025: ¥24.2B¥24.2BFY21FY22FY23FY24FY25
Operating income¥1.87B
FY ending Sep 2021: ¥1.85B¥1.85BFY ending Sep 2022: ¥1.24B¥1.24BFY ending Sep 2023: ¥1.42B¥1.42BFY ending Sep 2024: ¥1.67B¥1.67BFY ending Sep 2025: ¥1.87B¥1.87BFY21FY22FY23FY24FY25
Operating margin7.7%
FY ending Sep 2021: 9.8%9.8%FY ending Sep 2022: 5.6%5.6%FY ending Sep 2023: 5.4%5.4%FY ending Sep 2024: 6.1%6.1%FY ending Sep 2025: 7.7%7.7%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.0%
Asset turnover0.70×
ROA4.2%
ROA4.2%
Financial leverage1.25×
ROE5.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.0%
2021: 7.1%7.1%2022: 4.3%4.3%2023: 4.8%4.8%2024: 5.3%5.3%2025: 6.0%6.0%2122232425
Asset turnover0.70×
2021: 0.65×0.65×2022: 0.74×0.74×2023: 0.82×0.82×2024: 0.83×0.83×2025: 0.70×0.70×2122232425
ROA4.2%
2021: 4.6%4.6%2022: 3.2%3.2%2023: 4.0%4.0%2024: 4.4%4.4%2025: 4.2%4.2%2122232425
Financial leverage1.25×
2021: 1.18×1.18×2022: 1.20×1.20×2023: 1.21×1.21×2024: 1.23×1.23×2025: 1.25×1.25×2122232425
ROE5.2%
2021: 5.5%5.5%2022: 3.8%3.8%2023: 4.8%4.8%2024: 5.4%5.4%2025: 5.2%5.2%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20217.1%0.65×4.6%1.18×5.5%
20224.3%0.74×3.2%1.20×3.8%
20234.8%0.82×4.0%1.21×4.8%
20245.3%0.83×4.4%1.23×5.4%
20256.0%0.70×4.2%1.25×5.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.2%
2020: 36.5%36.5%2021: 37.1%37.1%2022: 30.8%30.8%2023: 26.2%26.2%2024: 24.2%24.2%2025: 27.2%27.2%202122232425
PPE ÷ total assets18.8%
2020: 25.4%25.4%2021: 24.0%24.0%2022: 22.0%22.0%2023: 21.0%21.0%2024: 19.5%19.5%2025: 18.8%18.8%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2K
2020: ¥9M¥9M2021: ¥3M¥3M2022: ¥3K¥3K2025: ¥2K¥2K202122232425
R&D / revenue0.0%
2020: 0.0%0.0%2021: 0.0%0.0%2022: 0.0%0.0%2025: 0.0%0.0%202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue18,87422,05025,99927,56624,220
Cost of revenue16,21819,93923,74624,95721,327
Gross profit2,6552,1112,2532,6092,893
SG&A8038698389401,020
Operating income1,8521,2421,4151,6691,873
Pretax income1,6791,4661,7831,9782,089
Income tax331514535508642
Net income attributable to owners1,3489521,2491,4691,447
Operating margin9.8%5.6%5.4%6.1%7.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 19%
0%
6%
Other assets 66%

Funding

Other liabilities 17%
Equity 83%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥6.28B¥6.79B¥3.6B¥1.26B¥3.17B
Total assets¥29.2B¥30.8B¥32.4B¥34.2B¥35B
Net assets¥25B¥25.7B¥27.3B¥28.2B¥29B
Share capital¥955.5M¥955.5M¥955.5M¥955.5M¥955.5M
Property, plant and equipment¥7.01B¥6.78B¥6.82B¥6.67B¥6.58B
Intangible assets excluding goodwill¥20M¥38.6M¥49.5M¥48.2M¥49.1M
Investment securities¥725.1M¥1.28B¥1.62B¥1.59B¥1.93B
Current assets¥21.1B¥22.3B¥23.6B¥25.5B¥25.9B
Current liabilities¥3.98B¥4.76B¥4.82B¥5.46B¥5.47B
Total liabilities¥4.26B¥5.05B¥5.18B¥5.97B¥6.04B
Equity attributable to owners of parent¥24.7B¥25.4B¥26.7B¥27.5B¥27.9B
Retained earnings¥23.4B¥24.1B¥25.1B¥26.3B¥27.3B
Treasury stock-¥203.2M-¥190.4M-¥40.5M-¥398.8M-¥969.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/10/01-2025/09/30)

    ID S100XBJH2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/10/01-2024/09/30)

    ID S100UZZS2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/10/01-2023/09/30)

    ID S100SITW2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年10月1日-令和4年9月30日)

    ID S100PTFC2022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年10月1日-令和3年9月30日)

    ID S100N3T82021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和1年10月1日-令和2年9月30日)

    ID S100KFLA2020-12-23Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.