Kawakami Paint ManufacturingKAWAKAMI PAINT MANUFACTURING CO.,LTD.4616東証スタンダード化学FY ending Nov 2025, consolidated, J-GAAP

What does Kawakami Paint Manufacturing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥283.9M
Capex
¥277.9M
of revenue 4.7%
Free cash flow
¥6.1M
Returned to shareholders
¥29.9M
of net income: 41%
Dividend per share
¥44
Payout ratio (reported)
60.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥72.3M
Operating cash flow¥283.9M
Cash conversion (operating CF ÷ operating income)
522.6%
Cash vs. profit gap
¥211.6M(純利益の 292.6%)
Shareholder payments — dividends
of net income 41.3% · of FCF 492.9%
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
97.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥283.9M
FY ending Nov 2021: ¥447.3M¥447.3MFY ending Nov 2022: ¥206.1M¥206.1MFY ending Nov 2023: ¥165.7M¥165.7MFY ending Nov 2024: ¥139.5M¥139.5MFY ending Nov 2025: ¥283.9M¥283.9MFY21FY22FY23FY24FY25
Free cash flow¥6.1M
FY ending Nov 2021: ¥402.2M¥402.2MFY ending Nov 2022: ¥139.4M¥139.4MFY ending Nov 2023: -¥78.9M-¥78.9MFY ending Nov 2024: -¥125.6M-¥125.6MFY ending Nov 2025: ¥6.1M¥6.1MFY21FY22FY23FY24FY25
Net income¥72.3M
FY ending Nov 2021: ¥146.2M¥146.2MFY ending Nov 2022: ¥162.2M¥162.2MFY ending Nov 2023: ¥203M¥203MFY ending Nov 2024: ¥170.6M¥170.6MFY ending Nov 2025: ¥72.3M¥72.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2024/12/01-2025/11/30)

    ID S100XMOI2026-02-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2023/12/01-2024/11/30)

    ID S100VAEO2025-02-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2022/12/01-2023/11/30)

    ID S100SY5L2024-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2021/12/01-2022/11/30)

    ID S100Q9M32023-02-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(令和2年12月1日-令和3年11月30日)

    ID S100NJDW2022-02-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和1年12月1日-令和2年11月30日)

    ID S100KUMQ2021-02-19Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.