Kawasaki Heavy IndustriesKawasaki Heavy Industries,Ltd.7012東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

What does Kawasaki Heavy Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥140.1B
Capex
¥117.8B
of revenue 5.1%
Free cash flow
¥22.3B
Returned to shareholders
¥26B
of net income: 24%
Dividend per share
¥171
Payout ratio (reported)
20.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥108.2B
Operating cash flow¥140.1B
Cash vs. profit gap
¥31.9B(純利益の 29.5%)
Shareholder payments — dividends
of net income 24.0% · of FCF 116.5%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
91.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥140.1B
FY ending Mar 2022: ¥156.9B¥156.9BFY ending Mar 2023: ¥23.6B¥23.6BFY ending Mar 2024: ¥31.7B¥31.7BFY ending Mar 2025: ¥148.9B¥148.9BFY ending Mar 2026: ¥140.1B¥140.1BFY22FY23FY24FY25FY26
Free cash flow¥22.3B
FY ending Mar 2022: ¥89.2B¥89.2BFY ending Mar 2023: -¥46.3B-¥46.3BFY ending Mar 2024: -¥64.9B-¥64.9BFY ending Mar 2025: ¥35.3B¥35.3BFY ending Mar 2026: ¥22.3B¥22.3BFY22FY23FY24FY25FY26
Net income¥108.2B
FY ending Mar 2022: ¥12.6B¥12.6BFY ending Mar 2023: ¥53B¥53BFY ending Mar 2024: ¥25.4B¥25.4BFY ending Mar 2025: ¥88B¥88BFY ending Mar 2026: ¥108.2B¥108.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第203期(2025/04/01-2026/03/31)

    ID S100YU102026-08-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第202期(2024/04/01-2025/03/31)

    ID S100VWDC2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第201期(2023/04/01-2024/03/31)

    ID S100TOSU2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第200期(2022/04/01-2023/03/31)

    ID S100R4RQ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第199期(令和3年4月1日-令和4年3月31日)

    ID S100O7VN2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第198期(令和2年4月1日-令和3年3月31日)

    ID S100LI2X2021-06-25Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.