Kawasaki Kisen KaishaKawasaki Kisen Kaisha, Ltd.9107東証プライム海運業FY ending Mar 2026, consolidated, J-GAAP

What does Kawasaki Kisen Kaisha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥264.8B
Capex
¥88.7B
of revenue 8.7%
Free cash flow
¥176.1B
Returned to shareholders
¥70.2B
of net income: 53%
Dividend per share
¥120
Payout ratio (reported)
30.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥133B
Operating cash flow¥264.8B
Cash conversion (operating CF ÷ operating income)
314.6%
Cash vs. profit gap
¥131.8B(純利益の 99.1%)
Shareholder returns
of net income 52.8% · of FCF 39.9%
Shareholder payments — dividends
of net income 52.8% · of FCF 39.9%
CapEx intensity (capex ÷ revenue)
8.7%
Investing CF relative to operating CF
13.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥264.8B
FY ending Mar 2022: ¥226.5B¥226.5BFY ending Mar 2023: ¥456B¥456BFY ending Mar 2024: ¥202.4B¥202.4BFY ending Mar 2025: ¥273.2B¥273.2BFY ending Mar 2026: ¥264.8B¥264.8BFY22FY23FY24FY25FY26
Free cash flow¥176.1B
FY ending Mar 2022: ¥184.5B¥184.5BFY ending Mar 2023: ¥387.5B¥387.5BFY ending Mar 2024: ¥117.9B¥117.9BFY ending Mar 2025: ¥141.1B¥141.1BFY ending Mar 2026: ¥176.1B¥176.1BFY22FY23FY24FY25FY26
Net income¥133B
FY ending Mar 2022: ¥642.4B¥642.4BFY ending Mar 2023: ¥694.9B¥694.9BFY ending Mar 2024: ¥102B¥102BFY ending Mar 2025: ¥305.4B¥305.4BFY ending Mar 2026: ¥133B¥133BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2025/04/01-2026/03/31)

    ID S100YC6B2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2024/04/01-2025/03/31)

    ID S100VYMJ2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(2023/04/01-2024/03/31)

    ID S100TMYK2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(2022/04/01-2023/03/31)

    ID S100QZPH2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(令和3年4月1日-令和4年3月31日)

    ID S100O8Q82022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(令和2年4月1日-令和3年3月31日)

    ID S100LLMF2021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 3

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.