What does Kayac do with its cash?

Cash conversion (operating CF ÷ operating income)

87.1%

Cash vs. profit gap

¥248.8M（純利益の 36.4%）

Shareholder returns

of net income 66.5% · of FCF 128.9%

Shareholder payments — dividends

of net income 9.2% · of FCF 17.9%

CapEx intensity (capex ÷ revenue)

2.9%

Investing CF relative to operating CF

9.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

• Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
• Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
• Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.