KeePer Technical LaboratoryKeePer Technical Laboratory Co., Ltd.6036東証プライムサービス業FY ending Jun 2026, non-consolidated, J-GAAP

What does KeePer Technical Laboratory do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.39B
Capex
¥1.71B
of revenue 6.6%
Free cash flow
¥2.68B
Returned to shareholders
¥2.73B
of net income: 28%
Dividend per share
¥100
Payout ratio (reported)
27.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.83B
Operating cash flow¥4.39B
Cash conversion (operating CF ÷ operating income)
63.5%
Cash vs. profit gap
-¥5.44B(純利益の -55.3%)
Shareholder returns
of net income 27.8% · of FCF 101.7%
Shareholder payments — dividends
of net income 27.8% · of FCF 101.7%
CapEx intensity (capex ÷ revenue)
6.6%
Investing CF relative to operating CF
203.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.39B
FY ending Jun 2022: ¥3.22B¥3.22BFY ending Jun 2023: ¥3.66B¥3.66BFY ending Jun 2024: ¥5.28B¥5.28BFY ending Jun 2025: ¥5.86B¥5.86BFY ending Jun 2026: ¥4.39B¥4.39BFY22FY23FY24FY25FY26
Free cash flow¥2.68B
FY ending Jun 2022: ¥1.84B¥1.84BFY ending Jun 2023: ¥2.5B¥2.5BFY ending Jun 2024: ¥3.16B¥3.16BFY ending Jun 2025: ¥3.83B¥3.83BFY ending Jun 2026: ¥2.68B¥2.68BFY22FY23FY24FY25FY26
Net income¥9.83B
FY ending Jun 2022: ¥3.09B¥3.09BFY ending Jun 2023: ¥3.96B¥3.96BFY ending Jun 2024: ¥4.42B¥4.42BFY ending Jun 2025: ¥4.89B¥4.89BFY ending Jun 2026: ¥9.83B¥9.83BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/07/01-2026/06/30)

    ID S100Z4832026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/07/01-2025/06/30)

    ID S100WR7B2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/07/01-2024/06/30)

    ID S100UG2L2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/07/01-2023/06/30)

    ID S100RXO12023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年7月1日-令和4年6月30日)

    ID S100P95R2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年7月1日-令和3年6月30日)

    ID S100MIIC2021-09-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.