Keihan HoldingsKeihan Holdings Co.,Ltd.9045東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Keihan Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥40.3B
Capex
¥52.8B
of revenue 15.9%
Free cash flow
-¥12.4B
Returned to shareholders
¥6.46B
of net income: 19%
Dividend per share
¥100
Payout ratio (reported)
59.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥33.6B
Operating cash flow¥40.3B
Cash conversion (operating CF ÷ operating income)
82.1%
Cash vs. profit gap
¥6.76B(純利益の 20.1%)
Shareholder returns
of net income 19.2%
Shareholder payments — dividends
of net income 12.1%
CapEx intensity (capex ÷ revenue)
15.9%
Investing CF relative to operating CF
106.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥40.3B
FY ending Mar 2022: ¥21.7B¥21.7BFY ending Mar 2023: ¥16.9B¥16.9BFY ending Mar 2024: ¥40.8B¥40.8BFY ending Mar 2025: ¥44B¥44BFY ending Mar 2026: ¥40.3B¥40.3BFY22FY23FY24FY25FY26
Free cash flow-¥12.4B
FY ending Mar 2022: ¥235M¥235MFY ending Mar 2023: -¥2.93B-¥2.93BFY ending Mar 2024: ¥7.93B¥7.93BFY ending Mar 2025: -¥17.5B-¥17.5BFY ending Mar 2026: -¥12.4B-¥12.4BFY22FY23FY24FY25FY26
Net income¥33.6B
FY ending Mar 2022: ¥9.59B¥9.59BFY ending Mar 2023: ¥17.6B¥17.6BFY ending Mar 2024: ¥24.9B¥24.9BFY ending Mar 2025: ¥28.3B¥28.3BFY ending Mar 2026: ¥33.6B¥33.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2025/04/01-2026/03/31)

    ID S100YCVR2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2024/04/01-2025/03/31)

    ID S100VYHN2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2023/04/01-2024/03/31)

    ID S100TMV22024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2022/04/01-2023/03/31)

    ID S100QZ052023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和3年4月1日-令和4年3月31日)

    ID S100OAEC2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和2年4月1日-令和3年3月31日)

    ID S100LKI92021-06-18Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.