KeioKeio Corporation9008東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Keio do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥37.1B
Capex
¥67.6B
of revenue 13.6%
Free cash flow
-¥30.5B
Returned to shareholders
¥22.4B
of net income: 52%
Dividend per share
¥110
Payout ratio (reported)
42.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥42.9B
Operating cash flow¥37.1B
Cash conversion (operating CF ÷ operating income)
70.9%
Cash vs. profit gap
-¥5.85B(純利益の -13.6%)
Shareholder returns
of net income 52.2%
Shareholder payments — dividends
of net income 28.9%
CapEx intensity (capex ÷ revenue)
13.6%
Investing CF relative to operating CF
96.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥37.1B
FY ending Mar 2022: ¥28.2B¥28.2BFY ending Mar 2023: ¥25B¥25BFY ending Mar 2024: ¥52.3B¥52.3BFY ending Mar 2025: ¥28.6B¥28.6BFY ending Mar 2026: ¥37.1B¥37.1BFY22FY23FY24FY25FY26
Free cash flow-¥30.5B
FY ending Mar 2022: -¥8.76B-¥8.76BFY ending Mar 2023: -¥31.1B-¥31.1BFY ending Mar 2024: ¥7.96B¥7.96BFY ending Mar 2025: -¥20.3B-¥20.3BFY ending Mar 2026: -¥30.5B-¥30.5BFY22FY23FY24FY25FY26
Net income¥42.9B
FY ending Mar 2022: ¥5.58B¥5.58BFY ending Mar 2023: ¥13.1B¥13.1BFY ending Mar 2024: ¥29.2B¥29.2BFY ending Mar 2025: ¥42.9B¥42.9BFY ending Mar 2026: ¥42.9B¥42.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2025/04/01-2026/03/31)

    ID S100YF0G2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2024/04/01-2025/03/31)

    ID S100W3HD2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2023/04/01-2024/03/31)

    ID S100TQOE2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2022/04/01-2023/03/31)

    ID S100R7I32023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第101期(2021/04/01-2022/03/31)

    ID S100Q1WB2023-02-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和2年4月1日-令和3年3月31日)

    ID S100LTMW2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.