Keisei Electric RailwayKeisei Electric Railway Co.,Ltd.9009東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Keisei Electric Railway do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥41.5B
Capex
¥84B
of revenue 25.3%
Free cash flow
-¥42.6B
Returned to shareholders
¥11.7B
of net income: 24%
Dividend per share
¥21
Payout ratio (reported)
25.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥48B
Operating cash flow¥41.5B
Cash conversion (operating CF ÷ operating income)
122.0%
Cash vs. profit gap
-¥6.57B(純利益の -13.7%)
Shareholder returns
of net income 24.3%
Shareholder payments — dividends
of net income 24.3%
CapEx intensity (capex ÷ revenue)
25.3%
Investing CF relative to operating CF
182.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥41.5B
FY ending Mar 2022: ¥28.8B¥28.8BFY ending Mar 2023: ¥47.2B¥47.2BFY ending Mar 2024: ¥60B¥60BFY ending Mar 2025: ¥41.1B¥41.1BFY ending Mar 2026: ¥41.5B¥41.5BFY22FY23FY24FY25FY26
Free cash flow-¥42.6B
FY ending Mar 2022: -¥9.4B-¥9.4BFY ending Mar 2023: ¥14.4B¥14.4BFY ending Mar 2024: ¥5.51B¥5.51BFY ending Mar 2025: -¥22B-¥22BFY ending Mar 2026: -¥42.6B-¥42.6BFY22FY23FY24FY25FY26
Net income¥48B
FY ending Mar 2022: -¥4.44B-¥4.44BFY ending Mar 2023: ¥26.9B¥26.9BFY ending Mar 2024: ¥87.7B¥87.7BFY ending Mar 2025: ¥70B¥70BFY ending Mar 2026: ¥48B¥48BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第183期(2025/04/01-2026/03/31)

    ID S100YL5Y2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第182期(2024/04/01-2025/03/31)

    ID S100W81A2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第181期(2023/04/01-2024/03/31)

    ID S100TV3Z2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第180期(2022/04/01-2023/03/31)

    ID S100R39F2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第179期(令和3年4月1日-令和4年3月31日)

    ID S100OELJ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第178期(令和2年4月1日-令和3年3月31日)

    ID S100LLIX2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.