Keisei Electric RailwayKeisei Electric Railway Co.,Ltd.9009東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

Keisei Electric Railway revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +4.1% from the prior year, operating profit -5.6%.

Five-year trend

Revenue¥332.4B
FY ending Mar 2022: ¥214.2B¥214.2BFY ending Mar 2023: ¥252.3B¥252.3BFY ending Mar 2024: ¥296.5B¥296.5BFY ending Mar 2025: ¥319.3B¥319.3BFY ending Mar 2026: ¥332.4B¥332.4BFY22FY23FY24FY25FY26
Operating income¥34B
FY ending Mar 2022: -¥5.2B-¥5.2BFY ending Mar 2023: ¥10.2B¥10.2BFY ending Mar 2024: ¥25.2B¥25.2BFY ending Mar 2025: ¥36B¥36BFY ending Mar 2026: ¥34B¥34BFY22FY23FY24FY25FY26
Operating margin10.2%
FY ending Mar 2022: -2.4%-2.4%FY ending Mar 2023: 4.1%4.1%FY ending Mar 2024: 8.5%8.5%FY ending Mar 2025: 11.3%11.3%FY ending Mar 2026: 10.2%10.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin14.4%
Asset turnover0.29×
ROA4.2%
ROA4.2%
Financial leverage2.19×
ROE9.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin14.4%
2023: 10.7%10.7%2024: 29.6%29.6%2025: 21.9%21.9%2026: 14.4%14.4%2223242526
Asset turnover0.29×
2023: 0.27×0.27×2024: 0.29×0.29×2025: 0.30×0.30×2026: 0.29×0.29×2223242526
ROA4.2%
2022: -0.5%-0.5%2023: 2.9%2.9%2024: 8.6%8.6%2025: 6.5%6.5%2026: 4.2%4.2%2223242526
Financial leverage2.19×
2023: 2.45×2.45×2024: 2.42×2.42×2025: 2.28×2.28×2026: 2.19×2.19×2223242526
ROE9.2%
2023: 7.1%7.1%2024: 20.9%20.9%2025: 14.8%14.8%2026: 9.2%9.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.5%—×—
202310.7%0.27×2.9%2.45×7.1%
202429.6%0.29×8.6%2.42×20.9%
202521.9%0.30×6.5%2.28×14.8%
202614.4%0.29×4.2%2.19×9.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue228.1%
2021: 278.6%278.6%2022: 274.1%274.1%2023: 251.9%251.9%2024: 222.6%222.6%2025: 220.6%220.6%2026: 228.1%228.1%212223242526
PPE ÷ total assets64.1%
2021: 64.3%64.3%2022: 65.2%65.2%2023: 65.8%65.8%2024: 62.0%62.0%2025: 64.4%64.4%2026: 64.1%64.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue214,157252,338296,509319,314332,424
Cost of revenue—————
Gross profit—————
SG&A38,32343,93049,47952,68254,676
Operating income-5,20110,22825,24136,00833,974
Pretax income-2,89032,858121,940100,74958,478
Income tax7734,89232,65328,6888,686
Net income attributable to owners-4,43826,92987,65769,96148,023
Operating margin-2.4%4.1%8.5%11.3%10.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 64%
1%
Investment securities 24%
8%

Funding

2%
Interest-bearing debt 27%
Other liabilities 22%
Equity 49%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥25.3B¥34.4B¥82.3B¥51.4B¥34.2B
Total assets¥900.3B¥965.6B¥1.06T¥1.09T¥1.18T
Net assets¥387.7B¥410.9B¥469.2B¥524.7B¥575.6B
Share capital¥36.8B¥36.8B¥36.8B¥36.8B¥36.8B
Property, plant and equipment¥587B¥635.6B¥659.9B¥704.3B¥758.1B
Intangible assets excluding goodwill¥12.5B¥13.1B¥12.3B¥12.1B¥12.2B
Investment securities¥204.2B¥202.9B¥225.6B¥236.6B¥281.2B
Current assets¥73.2B¥90.2B¥144.2B¥119.1B¥110.9B
Current liabilities¥148.3B¥182.6B¥223.8B¥231.2B¥257.4B
Trade payables¥18.3B¥20.7B¥25.5B¥28B¥30.1B
Short-term borrowings¥55.7B¥56B¥69.2B¥68.3B¥72.3B
Long-term borrowings¥140.2B¥148.4B¥140.2B¥114.3B¥115.2B
Bonds¥110.5B¥110.5B¥120.3B¥120B¥130B
Interest-bearing debt¥306.3Bderived¥314.9Bderived¥329.7Bderived¥302.6Bderived¥317.5Bderived
Total liabilities¥512.6B¥554.6B¥595B¥569.5B¥606.2B
Non-controlling interests¥17.9B¥16B¥17.5B¥15.7B¥17.8B
Equity attributable to owners of parent¥368.9B¥393.4B¥445.3B¥501.8B¥537.8B
Retained earnings¥309.8B¥335.8B¥419.3B¥482B¥518.4B
Treasury stock-¥6.18B-¥13.6B-¥45.2B-¥52.4B-¥52.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第183期(2025/04/01-2026/03/31)

    ID S100YL5Y2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第182期(2024/04/01-2025/03/31)

    ID S100W81A2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第181期(2023/04/01-2024/03/31)

    ID S100TV3Z2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第180期(2022/04/01-2023/03/31)

    ID S100R39F2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第179期(令和3年4月1日-令和4年3月31日)

    ID S100OELJ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第178期(令和2年4月1日-令和3年3月31日)

    ID S100LLIX2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.