KELKEL CORPORATION6919東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

What does KEL do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.45B
Capex
¥1.5B
of revenue 11.7%
Free cash flow
-¥55.4M
Returned to shareholders
¥582.3M
of net income: 277%
Dividend per share
¥80
Payout ratio (reported)
319.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥210.4M
Operating cash flow¥1.45B
Cash conversion (operating CF ÷ operating income)
507.9%
Cash vs. profit gap
¥1.24B(純利益の 587.7%)
Shareholder returns
of net income 276.8%
Shareholder payments — dividends
of net income 276.8%
CapEx intensity (capex ÷ revenue)
11.7%
Investing CF relative to operating CF
95.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.45B
FY ending Mar 2022: ¥1.58B¥1.58BFY ending Mar 2023: ¥1.67B¥1.67BFY ending Mar 2024: ¥2.32B¥2.32BFY ending Mar 2025: ¥1.16B¥1.16BFY ending Mar 2026: ¥1.45B¥1.45BFY22FY23FY24FY25FY26
Free cash flow-¥55.4M
FY ending Mar 2022: ¥862.6M¥862.6MFY ending Mar 2023: ¥733M¥733MFY ending Mar 2024: ¥1.01B¥1.01BFY ending Mar 2025: ¥234.9M¥234.9MFY ending Mar 2026: -¥55.4M-¥55.4MFY22FY23FY24FY25FY26
Net income¥210.4M
FY ending Mar 2022: ¥1.46B¥1.46BFY ending Mar 2023: ¥1.73B¥1.73BFY ending Mar 2024: ¥852.4M¥852.4MFY ending Mar 2025: ¥401.6M¥401.6MFY ending Mar 2026: ¥210.4M¥210.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YJK12026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100W3IE2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TSAO2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R2W12023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100OFOM2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LOOP2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.