KELKEL CORPORATION6919東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

KEL revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +8.3% from the prior year, operating profit -52.3%.

Five-year trend

Revenue¥12.9B
FY ending Mar 2022: ¥12.8B¥12.8BFY ending Mar 2023: ¥14.5B¥14.5BFY ending Mar 2024: ¥12.2B¥12.2BFY ending Mar 2025: ¥11.9B¥11.9BFY ending Mar 2026: ¥12.9B¥12.9BFY22FY23FY24FY25FY26
Operating income¥284.8M
FY ending Mar 2022: ¥2.11B¥2.11BFY ending Mar 2023: ¥2.4B¥2.4BFY ending Mar 2024: ¥1.1B¥1.1BFY ending Mar 2025: ¥596.5M¥596.5MFY ending Mar 2026: ¥284.8M¥284.8MFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Mar 2022: 16.5%16.5%FY ending Mar 2023: 16.6%16.6%FY ending Mar 2024: 9.0%9.0%FY ending Mar 2025: 5.0%5.0%FY ending Mar 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover0.68×
ROA1.1%
ROA1.1%
Financial leverage1.33×
ROE1.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 11.4%11.4%2023: 11.9%11.9%2024: 7.0%7.0%2025: 3.4%3.4%2026: 1.6%1.6%2223242526
Asset turnover0.68×
2022: 0.70×0.70×2023: 0.76×0.76×2024: 0.63×0.63×2025: 0.63×0.63×2026: 0.68×0.68×2223242526
ROA1.1%
2022: 7.9%7.9%2023: 9.1%9.1%2024: 4.4%4.4%2025: 2.1%2.1%2026: 1.1%1.1%2223242526
Financial leverage1.33×
2022: 1.37×1.37×2023: 1.36×1.36×2024: 1.33×1.33×2025: 1.30×1.30×2026: 1.33×1.33×2223242526
ROE1.5%
2022: 10.8%10.8%2023: 12.4%12.4%2024: 5.9%5.9%2025: 2.8%2.8%2026: 1.5%1.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.4%0.70×7.9%1.37×10.8%
202311.9%0.76×9.1%1.36×12.4%
20247.0%0.63×4.4%1.33×5.9%
20253.4%0.63×2.1%1.30×2.8%
20261.6%0.68×1.1%1.33×1.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue36.4%
2021: 40.4%40.4%2022: 32.4%32.4%2023: 28.7%28.7%2024: 35.6%35.6%2025: 37.9%37.9%2026: 36.4%36.4%212223242526
PPE ÷ total assets24.7%
2021: 25.7%25.7%2022: 22.5%22.5%2023: 21.2%21.2%2024: 23.0%23.0%2025: 24.2%24.2%2026: 24.7%24.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥425.1M
2021: ¥348.9M¥348.9M2022: ¥458.2M¥458.2M2023: ¥490.4M¥490.4M2024: ¥598.6M¥598.6M2025: ¥417.1M¥417.1M2026: ¥425.1M¥425.1M212223242526
R&D / revenue3.3%
2021: 3.4%3.4%2022: 3.6%3.6%2023: 3.4%3.4%2024: 4.9%4.9%2025: 3.5%3.5%2026: 3.3%3.3%212223242526
Receivable days—
2021: 85d85d212223242526
Payable days37d
2021: 37d37d2022: 33d33d2023: 30d30d2024: 25d25d2025: 31d31d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,79414,50012,23111,87212,858
Cost of revenue8,6339,9368,9538,93610,058
Gross profit4,1614,5643,2782,9362,800
SG&A2,0462,1642,1832,3402,515
Operating income2,1152,4001,095597285
Pretax income2,1352,5291,267583358
Income tax679804415181147
Net income attributable to owners1,4551,726852402210
Operating margin16.5%16.6%9.0%5.0%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 24%
1%
Investment securities 9%
Other assets 41%

Funding

5%
Other liabilities 14%
Equity 81%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.39B¥5.3B¥5.52B¥5.07B¥4.73B
Total assets¥18.4B¥19.7B¥18.9B¥18.6B¥19B
Net assets¥13.9B¥15B¥15.4B¥15.2B¥15.3B
Share capital¥1.62B¥1.62B¥1.62B¥1.62B¥1.62B
Property, plant and equipment¥4.15B¥4.17B¥4.36B¥4.5B¥4.68B
Intangible assets excluding goodwill¥106.8M¥149M¥193.3M¥189.1M¥145.1M
Investment securities¥848.1M¥1.04B¥1.25B¥1.23B¥1.68B
Current assets¥12.3B¥13.3B¥12B¥11.5B¥11.5B
Current liabilities¥4.04B¥4.15B¥2.98B¥2.88B¥3.05B
Trade payables¥786.8M¥810.3M¥608.9M¥751.6M¥1.01B
Short-term borrowings¥450M¥450M¥450M¥450M¥450M
Total liabilities¥4.53B¥4.64B¥3.53B¥3.38B¥3.66B
Equity attributable to owners of parent¥13.5B¥14.5B¥14.6B¥14.3B¥14B
Retained earnings¥10.7B¥11.6B¥11.8B¥11.5B¥11.2B
Treasury stock-¥246.7M-¥246.7M-¥246.7M-¥244.4M-¥242.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YJK12026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100W3IE2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TSAO2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R2W12023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100OFOM2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LOOP2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.