key coffeekey coffee inc2594東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does key coffee do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.38B
Capex
¥1.74B
of revenue 1.9%
Free cash flow
-¥5.12B
Returned to shareholders
¥260M
of net income: 26%
Dividend per share
¥12
Payout ratio (reported)
39.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥988M
Operating cash flow-¥3.38B
Cash conversion (operating CF ÷ operating income)
-313.8%
Cash vs. profit gap
-¥4.37B(純利益の -442.1%)
Shareholder payments — dividends
of net income 26.3%
CapEx intensity (capex ÷ revenue)
1.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.38B
FY ending Mar 2022: ¥861M¥861MFY ending Mar 2023: -¥3.1B-¥3.1BFY ending Mar 2024: ¥481M¥481MFY ending Mar 2025: -¥1.35B-¥1.35BFY ending Mar 2026: -¥3.38B-¥3.38BFY22FY23FY24FY25FY26
Free cash flow-¥5.12B
FY ending Mar 2022: -¥68M-¥68MFY ending Mar 2023: -¥4.14B-¥4.14BFY ending Mar 2024: -¥684M-¥684MFY ending Mar 2025: -¥2.4B-¥2.4BFY ending Mar 2026: -¥5.12B-¥5.12BFY22FY23FY24FY25FY26
Net income¥988M
FY ending Mar 2022: ¥742M¥742MFY ending Mar 2023: ¥173M¥173MFY ending Mar 2024: ¥180M¥180MFY ending Mar 2025: ¥214M¥214MFY ending Mar 2026: ¥988M¥988MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (7)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YK1N2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100WKL92025-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W4XM2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TOZD2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100R2XY2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OART2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LN332021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.