Vizora日本語

Ki-Star Real EstateKI-STAR REAL ESTATE CO.,LTD3465東証プライム不動産業FY ending Mar 2026, consolidated, J-GAAP

Ki-Star Real Estate FY ending Mar 2023 results

About 75% of Ki-Star Real Estate's sales come from Houses for Sale, with Yokatown subsidiary company business and Kensin subsidiary company business making up much of the rest.

Out of every ¥100 of sales, about ¥8 is left as operating profit.

Revenue changed +31.2% from the prior year, operating profit -18.9%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +31.2% · profit -18.9%, calculated from disclosed figures.

Operating leverage: -0.61× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2022 → FY ending Mar 2023

Revenue
+31.2%¥184.4B → ¥241.9B
Gross profit
-5.9%¥40B → ¥37.7B
Operating income
-18.9%¥23.7B → ¥19.2B
Net income attributable to owners
-19.7%¥14.7B → ¥11.8B
Operating cash flow
Loss-¥20.7B → -¥16.4B
Free cash flow
Loss-¥21.5B → -¥17B

Where the money goes

FY ending Mar 2022 → FY ending Mar 2023

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Ki-Star Real Estate sells, how much goes where, and how much is kept.

FY ending Mar 2023
Cost of sales
¥84
SG&A
¥8
Operating profit
¥8
Net profit kept
¥5

Annual margin trends

Gross margin15.6%
FY ending Mar 2020: 14.7%14.7%FY ending Mar 2021: 17.8%17.8%FY ending Mar 2022: 21.7%21.7%FY ending Mar 2023: 15.6%15.6%FY20FY21FY22FY23
Operating margin7.9%
FY ending Mar 2020: 5.3%5.3%FY ending Mar 2021: 8.1%8.1%FY ending Mar 2022: 12.8%12.8%FY ending Mar 2023: 7.9%7.9%FY20FY21FY22FY23
Net margin4.9%
FY ending Mar 2020: 3.0%3.0%FY ending Mar 2021: 4.9%4.9%FY ending Mar 2022: 8.0%8.0%FY ending Mar 2023: 4.9%4.9%FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2023
  • Houses for Sale¥232.3B
    75%
    Op. margin 9.3%Industry: Homebuilders
  • Yokatown subsidiary company business¥30.8B
    10%
    Op. margin 5.1%
  • Kensin subsidiary company business¥21.4B
    7%
    Op. margin 6.0%
  • Asahihousing subsidiary company business¥15.2B
    5%
    Op. margin 11.3%
  • Order house business¥5.82B
    2%
    Op. margin 4.7%Industry: Homebuilders
  • Other¥3.73B
    1%
    Op. margin 29.3%
  • KEIAI Presto subsidiary company business¥2.52B
    1%
    Op. margin 5.8%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第36期(2025/04/01－2026/03/31)

    ID S100YIZP2026-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2024/04/01－2025/03/31)

    ID S100W0R82025-06-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2023/04/01－2024/03/31)

    ID S100TQRE2024-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2022/04/01－2023/03/31)

    ID S100R4IV2023-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(令和3年4月1日－令和4年3月31日)

    ID S100OHUH2022-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和2年4月1日－令和3年3月31日)

    ID S100LQQY2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image