Kikuchi SeisakushoKIKUCHI SEISAKUSHO CO.,LTD.3444東証スタンダード金属製品FY ending Apr 2026, consolidated, J-GAAP

Kikuchi Seisakusho revenue and profit

It lost about ¥4 for every ¥100 of sales at the operating level. Revenue changed +11.7% from the prior year.

Five-year trend

Revenue¥6.09B
FY ending Apr 2022: ¥5.05B¥5.05BFY ending Apr 2023: ¥5.1B¥5.1BFY ending Apr 2024: ¥5.21B¥5.21BFY ending Apr 2025: ¥5.46B¥5.46BFY ending Apr 2026: ¥6.09B¥6.09BFY22FY23FY24FY25FY26
Operating income-¥248.1M
FY ending Apr 2022: -¥596.7M-¥596.7MFY ending Apr 2023: -¥631.3M-¥631.3MFY ending Apr 2024: -¥649M-¥649MFY ending Apr 2025: -¥520.8M-¥520.8MFY ending Apr 2026: -¥248.1M-¥248.1MFY22FY23FY24FY25FY26
Operating margin-4.1%
FY ending Apr 2022: -11.8%-11.8%FY ending Apr 2023: -12.4%-12.4%FY ending Apr 2024: -12.5%-12.5%FY ending Apr 2025: -9.5%-9.5%FY ending Apr 2026: -4.1%-4.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.7%
Asset turnover0.69×
ROA1.2%
ROA1.2%
Financial leverage1.94×
ROE2.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.7%
2025: 0.8%0.8%2026: 1.7%1.7%2223242526
Asset turnover0.69×
2025: 0.63×0.63×2026: 0.69×0.69×2223242526
ROA1.2%
2022: -6.9%-6.9%2023: -11.7%-11.7%2024: -9.1%-9.1%2025: 0.5%0.5%2026: 1.2%1.2%2223242526
Financial leverage1.94×
2025: 2.20×2.20×2026: 1.94×1.94×2223242526
ROE2.3%
2025: 1.1%1.1%2026: 2.3%2.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-6.9%—×—
2023——×-11.7%—×—
2024——×-9.1%—×—
20250.8%0.63×0.5%2.20×1.1%
20261.7%0.69×1.2%1.94×2.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.8%
2021: 42.7%42.7%2022: 35.4%35.4%2023: 34.6%34.6%2024: 33.9%33.9%2025: 28.6%28.6%2026: 24.8%24.8%212223242526
PPE ÷ total assets16.5%
2021: 17.7%17.7%2022: 18.3%18.3%2023: 19.4%19.4%2024: 20.0%20.0%2025: 18.2%18.2%2026: 16.5%16.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥228.5M
2021: ¥172.8M¥172.8M2022: ¥245.4M¥245.4M2023: ¥368.2M¥368.2M2024: ¥543.5M¥543.5M2025: ¥456M¥456M2026: ¥228.5M¥228.5M212223242526
R&D / revenue3.8%
2021: 3.9%3.9%2022: 4.9%4.9%2023: 7.2%7.2%2024: 10.4%10.4%2025: 8.4%8.4%2026: 3.8%3.8%212223242526
Receivable days—
2021: 63d63d212223242526
Payable days13d
2021: 55d55d2022: 53d53d2023: 49d49d2024: 41d41d2025: 12d12d2026: 13d13d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue5,0455,0965,2105,4566,094
Cost of revenue4,3734,3884,1864,4554,877
Gross profit6727091,0241,0021,216
SG&A1,2691,3401,6731,5221,465
Operating income-597-631-649-521-248
Pretax income-723-990-71684124
Income tax-2711310610283
Net income attributable to owners-670-1,101-81843103
Operating margin-11.8%-12.4%-12.5%-9.5%-4.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 17%
0%
Investment securities 31%
Other assets 27%

Funding

2%
Other liabilities 30%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥1.46B¥1.5B¥1.48B¥2.21B¥2.27B
Total assets¥9.77B¥9.07B¥8.82B¥8.56B¥9.18B
Net assets¥5.87B¥4.62B¥4.39B¥5.4B¥6.27B
Share capital¥1.3B¥1.3B¥1.3B¥1.3B¥1.3B
Property, plant and equipment¥1.78B¥1.76B¥1.77B¥1.56B¥1.51B
Intangible assets excluding goodwill¥46.5M¥38.1M¥21.4M¥8.1M¥14.6M
Investment securities¥4.18B¥3.22B¥3.01B¥1.89B¥2.87B
Current assets¥3.55B¥3.83B¥3.93B¥5.01B¥4.71B
Current liabilities¥2.16B¥1.51B¥1.58B¥1.44B¥904.5M
Trade payables¥630.8M¥588M¥464.6M¥150.7M¥171.3M
Short-term borrowings¥1.17B¥340M¥380M¥200M¥223.3M
Long-term borrowings¥256.2M¥1.38B¥1.13B¥186.7M¥157.3M
Total liabilities¥3.9B¥4.45B¥4.43B¥3.16B¥2.91B
Non-controlling interests—¥29.2M—¥330.2M¥267.7M
Equity attributable to owners of parent¥4.61B¥3.73B¥3.36B¥4.53B¥4.6B
Retained earnings¥2.31B¥1.09B¥270M¥317.6M¥299.9M
Treasury stock-¥198.9M-¥198.9M-¥198.9M-¥198.9M-¥198.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/05/01-2026/04/30)

    ID S100YROC2026-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/05/01-2025/04/30)

    ID S100WE7I2025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/05/01-2024/04/30)

    ID S100U3OP2024-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/05/01-2023/04/30)

    ID S100RGTR2023-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年5月1日-令和4年4月30日)

    ID S100OSBE2022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年5月1日-令和3年4月30日)

    ID S100M1X32021-07-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.