Kikuchi SeisakushoKIKUCHI SEISAKUSHO CO.,LTD.3444東証スタンダード金属製品FY ending Apr 2026, consolidated, J-GAAP

What does Kikuchi Seisakusho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥505.6M
Capex
¥94.2M
of revenue 1.5%
Free cash flow
¥411.4M
Returned to shareholders
¥120.9M
of net income: 117%
Dividend per share
¥10
Payout ratio (reported)
67.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥103.1M
Operating cash flow¥505.6M
Cash vs. profit gap
¥402.5M(純利益の 390.2%)
Shareholder payments — dividends
of net income 117.2% · of FCF 29.4%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
12.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥505.6M
FY ending Apr 2022: -¥281.2M-¥281.2MFY ending Apr 2023: -¥658.6M-¥658.6MFY ending Apr 2024: -¥493.5M-¥493.5MFY ending Apr 2025: -¥663.9M-¥663.9MFY ending Apr 2026: ¥505.6M¥505.6MFY22FY23FY24FY25FY26
Free cash flow¥411.4M
FY ending Apr 2022: -¥437.3M-¥437.3MFY ending Apr 2023: -¥820.8M-¥820.8MFY ending Apr 2024: -¥745.6M-¥745.6MFY ending Apr 2025: -¥758.3M-¥758.3MFY ending Apr 2026: ¥411.4M¥411.4MFY22FY23FY24FY25FY26
Net income¥103.1M
FY ending Apr 2022: -¥669.7M-¥669.7MFY ending Apr 2023: -¥1.1B-¥1.1BFY ending Apr 2024: -¥818.1M-¥818.1MFY ending Apr 2025: ¥43M¥43MFY ending Apr 2026: ¥103.1M¥103.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/05/01-2026/04/30)

    ID S100YROC2026-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/05/01-2025/04/30)

    ID S100WE7I2025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/05/01-2024/04/30)

    ID S100U3OP2024-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/05/01-2023/04/30)

    ID S100RGTR2023-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年5月1日-令和4年4月30日)

    ID S100OSBE2022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年5月1日-令和3年4月30日)

    ID S100M1X32021-07-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.