King JIMKING JIM CO.,LTD.7962東証プライムその他製品FY ending Jun 2026, consolidated, J-GAAP

What does King JIM do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.11B
Capex
¥755.6M
of revenue 1.9%
Free cash flow
¥1.36B
Returned to shareholders
¥394.9M
of net income: 39%
Dividend per share
¥15
Payout ratio (reported)
46.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1B
Operating cash flow¥2.11B
Cash conversion (operating CF ÷ operating income)
187.3%
Cash vs. profit gap
¥1.11B(純利益の 111.3%)
Shareholder payments — dividends
of net income 39.5% · of FCF 29.1%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
26.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.11B
FY ending Jun 2022: -¥1.28B-¥1.28BFY ending Jun 2023: ¥166.3M¥166.3MFY ending Jun 2024: ¥1.05B¥1.05BFY ending Jun 2025: ¥1.47B¥1.47BFY ending Jun 2026: ¥2.11B¥2.11BFY22FY23FY24FY25FY26
Free cash flow¥1.36B
FY ending Jun 2022: -¥2.08B-¥2.08BFY ending Jun 2023: -¥470.4M-¥470.4MFY ending Jun 2024: ¥429.9M¥429.9MFY ending Jun 2025: ¥578.3M¥578.3MFY ending Jun 2026: ¥1.36B¥1.36BFY22FY23FY24FY25FY26
Net income¥1B
FY ending Jun 2022: ¥788.8M¥788.8MFY ending Jun 2023: ¥419.8M¥419.8MFY ending Jun 2024: -¥318.1M-¥318.1MFY ending Jun 2025: ¥424.9M¥424.9MFY ending Jun 2026: ¥1B¥1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/06/21-2026/06/20)

    ID S100Z29T2026-09-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/06/21-2025/06/20)

    ID S100WOZY2025-09-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/06/21-2024/06/20)

    ID S100UE6V2024-09-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/06/21-2023/06/20)

    ID S100RUPI2023-09-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年6月21日-令和4年6月20日)

    ID S100P6S12022-09-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年6月21日-令和3年6月20日)

    ID S100MG7J2021-09-16Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.