KingKING CO.,Ltd.8118東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does King do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.43B
Capex
¥718M
of revenue 9.2%
Free cash flow
¥708M
Returned to shareholders
¥355M
of net income: 57%
Dividend per share
¥18
Payout ratio (reported)
43.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥625M
Operating cash flow¥1.43B
Cash conversion (operating CF ÷ operating income)
180.5%
Cash vs. profit gap
¥801M(純利益の 128.2%)
Shareholder returns
of net income 56.8% · of FCF 50.1%
Shareholder payments — dividends
of net income 45.9% · of FCF 40.5%
CapEx intensity (capex ÷ revenue)
9.2%
Investing CF relative to operating CF
137.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.43B
FY ending Mar 2022: ¥1.02B¥1.02BFY ending Mar 2023: ¥1.54B¥1.54BFY ending Mar 2024: ¥997M¥997MFY ending Mar 2025: ¥880M¥880MFY ending Mar 2026: ¥1.43B¥1.43BFY22FY23FY24FY25FY26
Free cash flow¥708M
FY ending Mar 2022: ¥273M¥273MFY ending Mar 2023: ¥1.13B¥1.13BFY ending Mar 2024: ¥688M¥688MFY ending Mar 2025: ¥483M¥483MFY ending Mar 2026: ¥708M¥708MFY22FY23FY24FY25FY26
Net income¥625M
FY ending Mar 2022: ¥422M¥422MFY ending Mar 2023: ¥755M¥755MFY ending Mar 2024: ¥533M¥533MFY ending Mar 2025: ¥733M¥733MFY ending Mar 2026: ¥625M¥625MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YKP82026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W6PG2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TVJ92024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R9KM2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OLHS2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LRPC2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.