KingKING CO.,Ltd.8118東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

King revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed -3.9% from the prior year, operating profit -8.6%.

Five-year trend

Revenue¥7.83B
FY ending Mar 2022: ¥8.05B¥8.05BFY ending Mar 2023: ¥8.42B¥8.42BFY ending Mar 2024: ¥8.55B¥8.55BFY ending Mar 2025: ¥8.16B¥8.16BFY ending Mar 2026: ¥7.83B¥7.83BFY22FY23FY24FY25FY26
Operating income¥790M
FY ending Mar 2022: ¥673M¥673MFY ending Mar 2023: ¥1.07B¥1.07BFY ending Mar 2024: ¥993M¥993MFY ending Mar 2025: ¥864M¥864MFY ending Mar 2026: ¥790M¥790MFY22FY23FY24FY25FY26
Operating margin10.1%
FY ending Mar 2022: 8.4%8.4%FY ending Mar 2023: 12.7%12.7%FY ending Mar 2024: 11.6%11.6%FY ending Mar 2025: 10.6%10.6%FY ending Mar 2026: 10.1%10.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.0%
Asset turnover0.30×
ROA2.4%
ROA2.4%
Financial leverage1.24×
ROE3.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.0%
2022: 5.2%5.2%2023: 9.0%9.0%2024: 6.2%6.2%2025: 9.0%9.0%2026: 8.0%8.0%2223242526
Asset turnover0.30×
2022: 0.33×0.33×2023: 0.34×0.34×2024: 0.34×0.34×2025: 0.32×0.32×2026: 0.30×0.30×2223242526
ROA2.4%
2022: 1.7%1.7%2023: 3.1%3.1%2024: 2.1%2.1%2025: 2.9%2.9%2026: 2.4%2.4%2223242526
Financial leverage1.24×
2022: 1.18×1.18×2023: 1.19×1.19×2024: 1.22×1.22×2025: 1.23×1.23×2026: 1.24×1.24×2223242526
ROE3.0%
2022: 2.0%2.0%2023: 3.7%3.7%2024: 2.6%2.6%2025: 3.5%3.5%2026: 3.0%3.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.2%0.33×1.7%1.18×2.0%
20239.0%0.34×3.1%1.19×3.7%
20246.2%0.34×2.1%1.22×2.6%
20259.0%0.32×2.9%1.23×3.5%
20268.0%0.30×2.4%1.24×3.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue116.4%
2021: 107.4%107.4%2022: 112.7%112.7%2023: 107.6%107.6%2024: 104.9%104.9%2025: 109.9%109.9%2026: 116.4%116.4%212223242526
PPE ÷ total assets34.1%
2021: 36.3%36.3%2022: 37.4%37.4%2023: 36.8%36.8%2024: 35.0%35.0%2025: 34.9%34.9%2026: 34.1%34.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days29d
2021: 39d39d2022: 37d37d2023: 36d36d2024: 35d35d2025: 31d31d2026: 29d29d212223242526
Payable days50d
2021: 59d59d2022: 68d68d2023: 58d58d2024: 51d51d2025: 45d45d2026: 50d50d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,0508,4228,5488,1577,835
Cost of revenue3,5243,7183,6613,4693,296
Gross profit4,5254,7034,8874,6874,538
SG&A3,8523,6293,8933,8223,748
Operating income6731,073993864790
Pretax income6331,119947934934
Income tax211363413201309
Net income attributable to owners422755533733625
Operating margin8.4%12.7%11.6%10.6%10.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 37%
2%
Property, plant and equipment 34%
1%
Investment securities 18%
8%

Funding

2%
Other liabilities 12%
Equity 86%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.5B¥10.7B¥10.8B¥10.7B¥9.83B
Total assets¥24.3B¥24.6B¥25.6B¥25.7B¥26.7B
Net assets¥21.1B¥21.1B¥21.9B¥22.5B¥23.1B
Share capital¥2.35B¥2.35B¥2.35B¥2.35B¥2.35B
Trade receivables¥825M¥824M¥820M¥699M¥632M
Property, plant and equipment¥9.07B¥9.06B¥8.97B¥8.96B¥9.12B
Intangible assets excluding goodwill¥185M¥195M¥174M¥146M¥300M
Investment securities¥1.41B¥1.63B¥2.75B¥3.1B¥4.67B
Current assets¥12.8B¥13B¥13B¥12.8B¥11.7B
Current liabilities¥1.92B¥2.04B¥2.05B¥1.54B¥1.77B
Trade payables¥660M¥594M¥511M¥425M¥452M
Short-term borrowings¥380M¥380M¥380M¥380M¥380M
Long-term borrowings¥100M¥100M———
Total liabilities¥3.19B¥3.52B¥3.7B¥3.24B¥3.62B
Equity attributable to owners of parent¥20.6B¥20.5B¥20.6B¥21B¥21.3B
Retained earnings¥12.6B¥13.2B¥13.5B¥13.9B¥14.3B
Treasury stock-¥2.47B-¥3.2B-¥3.38B-¥3.37B-¥3.42B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YKP82026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W6PG2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TVJ92024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R9KM2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OLHS2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LRPC2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.