KitanotatsujinKitanotatsujin Corporation2930東証プライム化学FY ending Feb 2026, consolidated, J-GAAP

What does Kitanotatsujin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥846.4M
Capex
¥8.4M
of revenue 0.1%
Free cash flow
¥837.9M
Returned to shareholders
¥542.6M
of net income: 78%
Dividend per share
¥3.5
Payout ratio (reported)
67.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥695.9M
Operating cash flow¥846.4M
Cash conversion (operating CF ÷ operating income)
84.6%
Cash vs. profit gap
¥150.4M(純利益の 21.6%)
Shareholder payments — dividends
of net income 78.0% · of FCF 64.8%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
35.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥846.4M
FY ending Feb 2022: ¥1.75B¥1.75BFY ending Feb 2023: ¥113.6M¥113.6MFY ending Feb 2024: ¥453.7M¥453.7MFY ending Feb 2025: ¥1.81B¥1.81BFY ending Feb 2026: ¥846.4M¥846.4MFY22FY23FY24FY25FY26
Free cash flow¥837.9M
FY ending Feb 2022: ¥1.72B¥1.72BFY ending Feb 2023: ¥8.5M¥8.5MFY ending Feb 2024: ¥301.9M¥301.9MFY ending Feb 2025: ¥1.64B¥1.64BFY ending Feb 2026: ¥837.9M¥837.9MFY22FY23FY24FY25FY26
Net income¥695.9M
FY ending Feb 2022: ¥1.34B¥1.34BFY ending Feb 2023: ¥343.7M¥343.7MFY ending Feb 2024: ¥994.7M¥994.7MFY ending Feb 2025: ¥1.21B¥1.21BFY ending Feb 2026: ¥695.9M¥695.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/03/01-2026/02/28)

    ID S100Y5VV2026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/03/01-2025/02/28)

    ID S100VT8B2025-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/03/01-2024/02/29)

    ID S100TI822024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/03/01-2023/02/28)

    ID S100QUYK2023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年3月1日-令和4年2月28日)

    ID S100O53A2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年3月1日-令和3年2月28日)

    ID S100LFDA2021-05-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.