KitanotatsujinKitanotatsujin Corporation2930東証プライム化学FY ending Feb 2026, consolidated, J-GAAP

Kitanotatsujin revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed -5.2% from the prior year, operating profit -40.3%.

Five-year trend

Revenue¥11.2B
FY ending Feb 2022: ¥9.51B¥9.51BFY ending Feb 2023: ¥9.83B¥9.83BFY ending Feb 2024: ¥14.7B¥14.7BFY ending Feb 2025: ¥11.8B¥11.8BFY ending Feb 2026: ¥11.2B¥11.2BFY22FY23FY24FY25FY26
Operating income¥1B
FY ending Feb 2022: ¥2.08B¥2.08BFY ending Feb 2023: ¥510.1M¥510.1MFY ending Feb 2024: ¥1.45B¥1.45BFY ending Feb 2025: ¥1.68B¥1.68BFY ending Feb 2026: ¥1B¥1BFY22FY23FY24FY25FY26
Operating margin8.9%
FY ending Feb 2022: 21.9%21.9%FY ending Feb 2023: 5.2%5.2%FY ending Feb 2024: 9.9%9.9%FY ending Feb 2025: 14.2%14.2%FY ending Feb 2026: 8.9%8.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.2%
Asset turnover1.20×
ROA7.5%
ROA7.5%
Financial leverage1.17×
ROE8.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.2%
2022: 14.1%14.1%2023: 3.5%3.5%2024: 6.8%6.8%2025: 10.2%10.2%2026: 6.2%6.2%2223242526
Asset turnover1.20×
2022: 1.26×1.26×2023: 1.28×1.28×2024: 1.79×1.79×2025: 1.33×1.33×2026: 1.20×1.20×2223242526
ROA7.5%
2022: 17.8%17.8%2023: 4.5%4.5%2024: 12.1%12.1%2025: 13.5%13.5%2026: 7.5%7.5%2223242526
Financial leverage1.17×
2022: 1.23×1.23×2023: 1.24×1.24×2024: 1.25×1.25×2025: 1.20×1.20×2026: 1.17×1.17×2223242526
ROE8.7%
2022: 21.8%21.8%2023: 5.6%5.6%2024: 15.1%15.1%2025: 16.2%16.2%2026: 8.7%8.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.1%1.26×17.8%1.23×21.8%
20233.5%1.28×4.5%1.24×5.6%
20246.8%1.79×12.1%1.25×15.1%
202510.2%1.33×13.5%1.20×16.2%
20266.2%1.20×7.5%1.17×8.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.1%
2022: 1.3%1.3%2023: 2.4%2.4%2024: 1.5%1.5%2025: 2.3%2.3%2026: 2.1%2.1%2223242526
PPE ÷ total assets2.5%
2022: 1.6%1.6%2023: 3.0%3.0%2024: 2.5%2.5%2025: 3.0%3.0%2026: 2.5%2.5%2223242526
Goodwill ÷ parent equity3.6%
2022: 4.6%4.6%2023: 3.5%3.5%2024: 2.1%2.1%2025: 1.0%1.0%2026: 3.6%3.6%2223242526
Goodwill balance¥285.9M
2022: ¥280.2M¥280.2M2023: ¥214.3M¥214.3M2024: ¥148.4M¥148.4M2025: ¥82.4M¥82.4M2026: ¥285.9M¥285.9M2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2022: 18d18d2223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue9,5119,83114,66611,82611,210
Cost of revenue2,3432,5283,8342,8602,726
Gross profit7,1687,30310,8328,9678,484
SG&A5,0866,7939,3837,2917,483
Operating income2,0825101,4491,6751,001
Pretax income2,0715311,4991,6961,036
Income tax732187504487340
Net income attributable to owners1,3423449951,206696
Operating margin21.9%5.2%9.9%14.2%8.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 60%
3%
7%
Other assets 30%

Funding

Other liabilities 15%
Equity 85%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥5.21B¥4.83B¥4.78B¥5.7B¥5.7B
Total assets¥7.56B¥7.78B¥8.65B¥9.16B¥9.49B
Net assets¥6.15B¥6.19B¥7B¥7.87B¥8.05B
Share capital¥274M¥274M¥274M¥274M¥274M
Trade receivables¥476.6M————
Property, plant and equipment¥122.9M¥232.5M¥216.5M¥271.8M¥239.1M
Intangible assets excluding goodwill¥313M¥252.4M¥257.9M¥175.5M¥367.3M
Goodwill¥280.2M¥214.3M¥148.4M¥82.4M¥285.9M
Current assets¥6.81B¥6.99B¥7.71B¥7.96B¥8.11B
Current liabilities¥1.24B¥1.38B¥1.52B¥1.23B¥1.39B
Total liabilities¥1.41B¥1.59B¥1.65B¥1.29B¥1.44B
Equity attributable to owners of parent¥6.15B¥6.19B¥7B¥7.87B¥8.05B
Retained earnings¥6.05B¥6.07B¥6.86B¥7.7B¥7.85B
Treasury stock-¥431M-¥417.5M-¥401.3M-¥373.5M-¥331.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/03/01-2026/02/28)

    ID S100Y5VV2026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/03/01-2025/02/28)

    ID S100VT8B2025-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/03/01-2024/02/29)

    ID S100TI822024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/03/01-2023/02/28)

    ID S100QUYK2023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年3月1日-令和4年2月28日)

    ID S100O53A2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年3月1日-令和3年2月28日)

    ID S100LFDA2021-05-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.