KITAZAWASANGYOco.KITAZAWASANGYOco.,ltd.9930東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does KITAZAWASANGYOco. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥699.5M
Capex
¥152.7M
of revenue 1.1%
Free cash flow
-¥852.2M
Returned to shareholders
¥185.9M
of net income: 84%
Dividend per share
¥10
Payout ratio (reported)
63.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥220.4M
Operating cash flow-¥699.5M
Cash conversion (operating CF ÷ operating income)
-262.3%
Cash vs. profit gap
-¥919.9M(純利益の -417.4%)
Shareholder returns
of net income 84.4%
Shareholder payments — dividends
of net income 84.4%
CapEx intensity (capex ÷ revenue)
1.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥699.5M
FY ending Mar 2022: ¥552M¥552MFY ending Mar 2023: ¥341.8M¥341.8MFY ending Mar 2024: ¥1.44B¥1.44BFY ending Mar 2025: -¥260.1M-¥260.1MFY ending Mar 2026: -¥699.5M-¥699.5MFY22FY23FY24FY25FY26
Free cash flow-¥852.2M
FY ending Mar 2022: ¥429.5M¥429.5MFY ending Mar 2023: -¥144.6M-¥144.6MFY ending Mar 2024: ¥1.19B¥1.19BFY ending Mar 2025: -¥1.19B-¥1.19BFY ending Mar 2026: -¥852.2M-¥852.2MFY22FY23FY24FY25FY26
Net income¥220.4M
FY ending Mar 2022: ¥154.7M¥154.7MFY ending Mar 2023: ¥455.5M¥455.5MFY ending Mar 2024: ¥665.2M¥665.2MFY ending Mar 2025: ¥648.5M¥648.5MFY ending Mar 2026: ¥220.4M¥220.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YKDH2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W6NO2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TW662024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100RHCT2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OJ9K2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LSJN2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.