KITAZAWASANGYOco.KITAZAWASANGYOco.,ltd.9930東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

KITAZAWASANGYOco. revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -9.8% from the prior year, operating profit -68.3%.

Five-year trend

Revenue¥14B
FY ending Mar 2022: ¥15.6B¥15.6BFY ending Mar 2023: ¥16.2B¥16.2BFY ending Mar 2024: ¥16.5B¥16.5BFY ending Mar 2025: ¥15.6B¥15.6BFY ending Mar 2026: ¥14B¥14BFY22FY23FY24FY25FY26
Operating income¥266.6M
FY ending Mar 2022: ¥369.4M¥369.4MFY ending Mar 2023: ¥699.7M¥699.7MFY ending Mar 2024: ¥994.2M¥994.2MFY ending Mar 2025: ¥841.9M¥841.9MFY ending Mar 2026: ¥266.6M¥266.6MFY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Mar 2022: 2.4%2.4%FY ending Mar 2023: 4.3%4.3%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: 5.4%5.4%FY ending Mar 2026: 1.9%1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover0.80×
ROA1.3%
ROA1.3%
Financial leverage1.81×
ROE2.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 1.0%1.0%2023: 2.8%2.8%2024: 4.0%4.0%2025: 4.2%4.2%2026: 1.6%1.6%2223242526
Asset turnover0.80×
2022: 0.93×0.93×2023: 0.95×0.95×2024: 0.91×0.91×2025: 0.84×0.84×2026: 0.80×0.80×2223242526
ROA1.3%
2022: 0.9%0.9%2023: 2.7%2.7%2024: 3.7%3.7%2025: 3.5%3.5%2026: 1.3%1.3%2223242526
Financial leverage1.81×
2022: 2.03×2.03×2023: 2.02×2.02×2024: 2.03×2.03×2025: 1.96×1.96×2026: 1.81×1.81×2223242526
ROE2.3%
2022: 1.9%1.9%2023: 5.4%5.4%2024: 7.5%7.5%2025: 6.9%6.9%2026: 2.3%2.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.0%0.93×0.9%2.03×1.9%
20232.8%0.95×2.7%2.02×5.4%
20244.0%0.91×3.7%2.03×7.5%
20254.2%0.84×3.5%1.96×6.9%
20261.6%0.80×1.3%1.81×2.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue38.7%
2021: 39.6%39.6%2022: 35.1%35.1%2023: 33.8%33.8%2024: 32.9%32.9%2025: 35.6%35.6%2026: 38.7%38.7%212223242526
PPE ÷ total assets32.0%
2021: 33.7%33.7%2022: 32.7%32.7%2023: 31.8%31.8%2024: 28.8%28.8%2025: 30.7%30.7%2026: 32.0%32.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days49d
2021: 67d67d2022: 58d58d2023: 64d64d2024: 56d56d2025: 66d66d2026: 49d49d212223242526
Payable days39d
2021: 128d128d2022: 115d115d2023: 118d118d2024: 115d115d2025: 43d43d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,60216,22216,47215,56214,031
Cost of revenue11,60111,86711,86511,0309,641
Gross profit4,0014,3554,6074,5314,391
SG&A3,6323,6563,6133,6894,124
Operating income369700994842267
Pretax income3727641,069998454
Income tax217309404349233
Net income attributable to owners155455665648220
Operating margin2.4%4.3%6.0%5.4%1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Receivables 11%
Property, plant and equipment 32%
4%
Investment securities 21%
Other assets 14%

Funding

6%
Other liabilities 27%
Equity 67%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.44B¥4.08B¥5.17B¥3.88B¥3.16B
Total assets¥16.7B¥17.2B¥18.8B¥18.1B¥17B
Net assets¥8.9B¥9.36B¥10.3B¥10.8B¥11.4B
Share capital¥3.24B¥3.24B¥3.24B¥3.24B¥3.24B
Trade receivables¥2.48B¥2.85B¥2.52B¥2.82B¥1.87B
Property, plant and equipment¥5.48B¥5.49B¥5.43B¥5.55B¥5.43B
Intangible assets excluding goodwill¥203M¥416.7M¥865.4M¥801.9M¥632.6M
Investment securities¥1.95B¥2.2B¥2.72B¥2.69B¥3.51B
Current assets¥8.64B¥8.77B¥9.55B¥8.73B¥7.24B
Current liabilities¥6.51B¥6.83B¥7.47B¥6.35B¥4.45B
Trade payables¥3.66B¥3.84B¥3.75B¥1.31B¥1.02B
Short-term borrowings¥2.12B¥2.12B¥2.12B¥2.1B¥2.1B
Total liabilities¥7.84B¥7.89B¥8.5B¥7.3B¥5.63B
Equity attributable to owners of parent¥8.23B¥8.59B¥9.17B¥9.67B¥9.7B
Retained earnings¥2.97B¥3.34B¥3.91B¥4.41B¥4.44B
Treasury stock-¥942.5M-¥942.5M-¥942.5M-¥942.5M-¥942.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YKDH2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W6NO2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TW662024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100RHCT2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OJ9K2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LSJN2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.