KLab3656東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does KLab do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.8B
Capex
¥675.5M
of revenue 9.9%
Free cash flow
-¥2.48B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥4.18B
Operating cash flow-¥1.8B
Cash vs. profit gap
¥2.38B
CapEx intensity (capex ÷ revenue)
9.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.8B
FY ending Dec 2021: -¥1.28B-¥1.28BFY ending Dec 2022: -¥187M-¥187MFY ending Dec 2023: -¥1.53B-¥1.53BFY ending Dec 2024: -¥138.2M-¥138.2MFY ending Dec 2025: -¥1.8B-¥1.8BFY21FY22FY23FY24FY25
Free cash flow-¥2.48B
FY ending Dec 2024: -¥2.07B-¥2.07BFY ending Dec 2025: -¥2.48B-¥2.48BFY21FY22FY23FY24FY25
Net income-¥4.18B
FY ending Dec 2021: -¥3.47B-¥3.47BFY ending Dec 2022: -¥541.9M-¥541.9MFY ending Dec 2023: -¥1.82B-¥1.82BFY ending Dec 2024: -¥2.78B-¥2.78BFY ending Dec 2025: -¥4.18B-¥4.18BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/01/01-2025/12/31)

    ID S100XU7P2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/01/01-2024/12/31)

    ID S100VI5I2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/01/01-2023/12/31)

    ID S100T68Q2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/01/01-2022/12/31)

    ID S100QFL42023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年1月1日-令和3年12月31日)

    ID S100NQ1B2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年1月1日-令和2年12月31日)

    ID S100L1112021-03-26Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.