Kohoku KogyoKOHOKU KOGYO CO.,LTD.6524東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

Kohoku Kogyo revenue and profit

Out of every ¥100 of sales, about ¥27 is left as operating profit. Revenue changed +9.6% from the prior year, operating profit +17.4%.

Five-year trend

Revenue¥17.5B
FY ending Dec 2021: ¥14.6B¥14.6BFY ending Dec 2022: ¥15.7B¥15.7BFY ending Dec 2023: ¥13.5B¥13.5BFY ending Dec 2024: ¥15.9B¥15.9BFY ending Dec 2025: ¥17.5B¥17.5BFY21FY22FY23FY24FY25
Operating income¥4.62B
FY ending Dec 2021: ¥4.13B¥4.13BFY ending Dec 2022: ¥3.88B¥3.88BFY ending Dec 2023: ¥2.81B¥2.81BFY ending Dec 2024: ¥3.94B¥3.94BFY ending Dec 2025: ¥4.62B¥4.62BFY21FY22FY23FY24FY25
Operating margin26.5%
FY ending Dec 2021: 28.2%28.2%FY ending Dec 2022: 24.8%24.8%FY ending Dec 2023: 20.9%20.9%FY ending Dec 2024: 24.7%24.7%FY ending Dec 2025: 26.5%26.5%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin17.1%
Asset turnover0.61×
ROA10.5%
ROA10.5%
Financial leverage1.34×
ROE14.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin17.1%
2021: 20.2%20.2%2022: 19.6%19.6%2023: 14.1%14.1%2024: 20.4%20.4%2025: 17.1%17.1%2122232425
Asset turnover0.61×
2021: 0.65×0.65×2022: 0.67×0.67×2023: 0.55×0.55×2024: 0.59×0.59×2025: 0.61×0.61×2122232425
ROA10.5%
2021: 13.1%13.1%2022: 13.1%13.1%2023: 7.7%7.7%2024: 12.1%12.1%2025: 10.5%10.5%2122232425
Financial leverage1.34×
2021: 1.55×1.55×2022: 1.47×1.47×2023: 1.37×1.37×2024: 1.34×1.34×2025: 1.34×1.34×2122232425
ROE14.1%
2021: 20.3%20.3%2022: 19.3%19.3%2023: 10.6%10.6%2024: 16.3%16.3%2025: 14.1%14.1%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202120.2%0.65×13.1%1.55×20.3%
202219.6%0.67×13.1%1.47×19.3%
202314.1%0.55×7.7%1.37×10.6%
202420.4%0.59×12.1%1.34×16.3%
202517.1%0.61×10.5%1.34×14.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue46.6%
2020: 36.0%36.0%2021: 30.3%30.3%2022: 39.6%39.6%2023: 52.8%52.8%2024: 51.2%51.2%2025: 46.6%46.6%202122232425
PPE ÷ total assets28.7%
2020: 30.3%30.3%2021: 19.6%19.6%2022: 25.6%25.6%2023: 28.5%28.5%2024: 28.4%28.4%2025: 28.7%28.7%202122232425
Goodwill ÷ parent equity—
2024: 1.4%1.4%202122232425
Goodwill balance—
2024: ¥291M¥291M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥641M
2021: ¥393M¥393M2022: ¥574M¥574M2023: ¥737M¥737M2024: ¥807M¥807M2025: ¥641M¥641M202122232425
R&D / revenue3.7%
2021: 2.7%2.7%2022: 3.7%3.7%2023: 5.5%5.5%2024: 5.1%5.1%2025: 3.7%3.7%202122232425
Receivable days—
2020: 80d80d2021: 81d81d2022: 71d71d2023: 66d66d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue14,62015,67313,47215,92417,454
Cost of revenue8,5619,5287,9939,0399,842
Gross profit6,0596,1455,4796,8847,611
SG&A1,9332,2602,6662,9442,987
Operating income4,1263,8842,8123,9394,624
Pretax income4,3514,4412,8694,8564,387
Income tax1,3911,3749651,6031,394
Net income attributable to owners2,9603,0661,9043,2522,992
Operating margin28.2%24.8%20.9%24.7%26.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 30%
Property, plant and equipment 29%
2%
7%
Other assets 32%

Funding

Other liabilities 17%
Equity 83%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥11B¥9.36B¥10.4B¥9.8B¥8.42B
Total assets¥22.5B¥24.3B¥25B¥28.7B¥28.3B
Net assets¥15.1B¥18.3B¥20.1B¥23.4B¥23.4B
Share capital¥350M¥350M¥350M¥350M¥350M
Trade receivables¥3.26B¥3.04B¥2.45B——
Property, plant and equipment¥4.43B¥6.21B¥7.12B¥8.16B¥8.13B
Intangible assets excluding goodwill¥94.7M¥134M¥330M¥899M¥759M
Goodwill———¥291M—
Investment securities¥246.4M¥324M¥385M¥856M¥1.95B
Current assets¥17.4B¥17.2B¥16.7B¥18.3B¥17B
Current liabilities¥5.31B¥3.38B¥2.52B¥2.94B¥2.58B
Short-term borrowings¥1.57B¥441M¥196M——
Long-term borrowings¥1.4B¥726M¥208M——
Total liabilities¥7.39B¥5.99B¥4.91B¥5.25B¥4.88B
Equity attributable to owners of parent¥14.6B¥17.2B¥18.6B¥21.4B¥21.1B
Retained earnings¥8.64B¥11.2B¥12.6B¥15.3B¥17.5B
Treasury stock-¥22.3M¥0-¥1M-¥1M-¥213M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/01/01-2025/12/31)

    ID S100XT3K2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/01/01-2024/12/31)

    ID S100VJCN2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/01/01-2023/12/31)

    ID S100T47J2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/01/01-2022/12/31)

    ID S100QIMK2023-03-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第63期(令和3年1月1日-令和3年12月31日)

    ID S100NTL72022-04-01Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.