Kohoku KogyoKOHOKU KOGYO CO.,LTD.6524東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Kohoku Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.34B
Capex
¥934M
of revenue 5.4%
Free cash flow
¥2.41B
Returned to shareholders
¥3.3B
of net income: 110%
Dividend per share
¥33
Payout ratio (reported)
38.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.99B
Operating cash flow¥3.34B
Cash conversion (operating CF ÷ operating income)
72.3%
Cash vs. profit gap
¥351M(純利益の 11.7%)
Shareholder returns
of net income 110.3% · of FCF 136.9%
Shareholder payments — dividends
of net income 27.0% · of FCF 33.6%
CapEx intensity (capex ÷ revenue)
5.4%
Investing CF relative to operating CF
35.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.34B
FY ending Dec 2021: ¥3.03B¥3.03BFY ending Dec 2022: ¥2.75B¥2.75BFY ending Dec 2023: ¥3.58B¥3.58BFY ending Dec 2024: ¥3.84B¥3.84BFY ending Dec 2025: ¥3.34B¥3.34BFY21FY22FY23FY24FY25
Free cash flow¥2.41B
FY ending Dec 2021: ¥2.45B¥2.45BFY ending Dec 2022: ¥1.89B¥1.89BFY ending Dec 2023: ¥1.97B¥1.97BFY ending Dec 2024: ¥2.11B¥2.11BFY ending Dec 2025: ¥2.41B¥2.41BFY21FY22FY23FY24FY25
Net income¥2.99B
FY ending Dec 2021: ¥2.96B¥2.96BFY ending Dec 2022: ¥3.07B¥3.07BFY ending Dec 2023: ¥1.9B¥1.9BFY ending Dec 2024: ¥3.25B¥3.25BFY ending Dec 2025: ¥2.99B¥2.99BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/01/01-2025/12/31)

    ID S100XT3K2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/01/01-2024/12/31)

    ID S100VJCN2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/01/01-2023/12/31)

    ID S100T47J2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/01/01-2022/12/31)

    ID S100QIMK2023-03-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第63期(令和3年1月1日-令和3年12月31日)

    ID S100NTL72022-04-01Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.