Komehyo HoldingsKomehyo Holdings Co.,Ltd.2780東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Komehyo Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.05B
Capex
¥3.96B
of revenue 1.8%
Free cash flow
-¥5B
Returned to shareholders
¥1.15B
of net income: 21%
Dividend per share
¥106
Payout ratio (reported)
87.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.49B
Operating cash flow-¥1.05B
Cash conversion (operating CF ÷ operating income)
-11.3%
Cash vs. profit gap
-¥6.53B(純利益の -119.1%)
Shareholder returns
of net income 21.0%
Shareholder payments — dividends
of net income 21.0%
CapEx intensity (capex ÷ revenue)
1.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.05B
FY ending Mar 2022: ¥1.13B¥1.13BFY ending Mar 2023: ¥1.54B¥1.54BFY ending Mar 2024: -¥548M-¥548MFY ending Mar 2025: -¥5.18B-¥5.18BFY ending Mar 2026: -¥1.05B-¥1.05BFY22FY23FY24FY25FY26
Free cash flow-¥5B
FY ending Mar 2022: ¥506.2M¥506.2MFY ending Mar 2023: -¥105.7M-¥105.7MFY ending Mar 2024: -¥3.27B-¥3.27BFY ending Mar 2025: -¥7.86B-¥7.86BFY ending Mar 2026: -¥5B-¥5BFY22FY23FY24FY25FY26
Net income¥5.49B
FY ending Mar 2022: ¥2.26B¥2.26BFY ending Mar 2023: ¥3.71B¥3.71BFY ending Mar 2024: ¥5.03B¥5.03BFY ending Mar 2025: ¥4.78B¥4.78BFY ending Mar 2026: ¥5.49B¥5.49BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YHJR2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100W3LG2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TU2E2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100R6C72023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OI9B2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LRFG2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.