KomeriKOMERI CO.,LTD.8218東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Komeri do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥23.8B
Capex
¥17.8B
of revenue 4.8%
Free cash flow
¥6.08B
Returned to shareholders
¥4.59B
of net income: 31%
Dividend per share
¥56
Payout ratio (reported)
20.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥14.6B
Operating cash flow¥23.8B
Cash conversion (operating CF ÷ operating income)
103.3%
Cash vs. profit gap
¥9.18B(純利益の 62.7%)
Shareholder returns
of net income 31.3% · of FCF 75.5%
Shareholder payments — dividends
of net income 18.0% · of FCF 43.3%
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
75.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥23.8B
FY ending Mar 2022: ¥25.9B¥25.9BFY ending Mar 2023: ¥19.9B¥19.9BFY ending Mar 2024: ¥21.4B¥21.4BFY ending Mar 2025: ¥23.1B¥23.1BFY ending Mar 2026: ¥23.8B¥23.8BFY22FY23FY24FY25FY26
Free cash flow¥6.08B
FY ending Mar 2022: ¥15.2B¥15.2BFY ending Mar 2023: ¥8.6B¥8.6BFY ending Mar 2024: ¥6.03B¥6.03BFY ending Mar 2025: ¥5.53B¥5.53BFY ending Mar 2026: ¥6.08B¥6.08BFY22FY23FY24FY25FY26
Net income¥14.6B
FY ending Mar 2022: ¥17.9B¥17.9BFY ending Mar 2023: ¥17.1B¥17.1BFY ending Mar 2024: ¥13.7B¥13.7BFY ending Mar 2025: ¥13.7B¥13.7BFY ending Mar 2026: ¥14.6B¥14.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/04/01-2026/03/31)

    ID S100YJBF2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2024/04/01-2025/03/31)

    ID S100XDJ12025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/04/01-2024/03/31)

    ID S100TPRM2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/04/01-2023/03/31)

    ID S100R34O2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年4月1日-令和4年3月31日)

    ID S100OD472022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年4月1日-令和3年3月31日)

    ID S100LPY82021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.