KomoriKOMORI CORPORATION6349東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Komori do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.53B
Capex
¥3.84B
of revenue 3.2%
Free cash flow
-¥304M
Returned to shareholders
¥4.43B
of net income: 60%
Dividend per share
¥70
Payout ratio (reported)
45.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.37B
Operating cash flow¥3.53B
Cash conversion (operating CF ÷ operating income)
37.6%
Cash vs. profit gap
-¥3.84B(純利益の -52.1%)
Shareholder returns
of net income 60.1%
Shareholder payments — dividends
of net income 60.1%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
82.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.53B
FY ending Mar 2022: ¥9.28B¥9.28BFY ending Mar 2023: ¥4.47B¥4.47BFY ending Mar 2024: -¥8.05B-¥8.05BFY ending Mar 2025: ¥17B¥17BFY ending Mar 2026: ¥3.53B¥3.53BFY22FY23FY24FY25FY26
Free cash flow-¥304M
FY ending Mar 2022: ¥7.36B¥7.36BFY ending Mar 2023: ¥2.76B¥2.76BFY ending Mar 2024: -¥9.6B-¥9.6BFY ending Mar 2025: ¥14.7B¥14.7BFY ending Mar 2026: -¥304M-¥304MFY22FY23FY24FY25FY26
Net income¥7.37B
FY ending Mar 2022: ¥6.16B¥6.16BFY ending Mar 2023: ¥5.72B¥5.72BFY ending Mar 2024: ¥4.64B¥4.64BFY ending Mar 2025: ¥7.25B¥7.25BFY ending Mar 2026: ¥7.37B¥7.37BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YJ3O2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100VYJU2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TNTZ2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100QZ8I2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OAY52022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LMY42021-06-23Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.