The Kosei SecuritiesThe Kosei Securities Co.,Ltd8617東証スタンダード証券、商品先物取引業FY ending Mar 2026, non-consolidated, J-GAAP

What does The Kosei Securities do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥230M
Capex
¥7M
of revenue 0.6%
Free cash flow
-¥237M
Returned to shareholders
¥47M
of net income: 22%
Dividend per share
¥10
Payout ratio (reported)
44.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥210M
Operating cash flow-¥230M
Cash conversion (operating CF ÷ operating income)
-511.1%
Cash vs. profit gap
-¥440M(純利益の -209.5%)
Shareholder returns
of net income 22.4%
Shareholder payments — dividends
of net income 22.4%
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥230M
FY ending Mar 2022: -¥1.09B-¥1.09BFY ending Mar 2023: ¥383M¥383MFY ending Mar 2024: ¥831M¥831MFY ending Mar 2025: -¥1.69B-¥1.69BFY ending Mar 2026: -¥230M-¥230MFY22FY23FY24FY25FY26
Free cash flow-¥237M
FY ending Mar 2022: -¥1.1B-¥1.1BFY ending Mar 2023: ¥370M¥370MFY ending Mar 2024: ¥770M¥770MFY ending Mar 2025: -¥1.7B-¥1.7BFY ending Mar 2026: -¥237M-¥237MFY22FY23FY24FY25FY26
Net income¥210M
FY ending Mar 2022: -¥212M-¥212MFY ending Mar 2023: -¥397M-¥397MFY ending Mar 2024: ¥377M¥377MFY ending Mar 2025: -¥466M-¥466MFY ending Mar 2026: ¥210M¥210MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YFAQ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W40P2025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100UM052024-11-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R5CW2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OJJZ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LT032021-06-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.