The Kosei SecuritiesThe Kosei Securities Co.,Ltd8617東証スタンダード証券、商品先物取引業FY ending Mar 2026, non-consolidated, J-GAAP

The Kosei Securities revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +99.1% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥1.11B
FY ending Mar 2022: ¥448M¥448MFY ending Mar 2023: ¥436M¥436MFY ending Mar 2024: ¥1.5B¥1.5BFY ending Mar 2025: ¥559M¥559MFY ending Mar 2026: ¥1.11B¥1.11BFY22FY23FY24FY25FY26
Operating income¥45M
FY ending Mar 2022: -¥472M-¥472MFY ending Mar 2023: -¥494M-¥494MFY ending Mar 2024: ¥435M¥435MFY ending Mar 2025: -¥522M-¥522MFY ending Mar 2026: ¥45M¥45MFY22FY23FY24FY25FY26
Operating margin4.0%
FY ending Mar 2022: -105.4%-105.4%FY ending Mar 2023: -113.3%-113.3%FY ending Mar 2024: 29.0%29.0%FY ending Mar 2025: -93.4%-93.4%FY ending Mar 2026: 4.0%4.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin18.9%
Asset turnover0.05×
ROA1.0%
ROA1.0%
Financial leverage1.46×
ROE1.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin18.9%
2024: 25.2%25.2%2026: 18.9%18.9%2223242526
Asset turnover0.05×
2024: 0.07×0.07×2026: 0.05×0.05×2223242526
ROA1.0%
2022: -1.0%-1.0%2023: -1.9%-1.9%2024: 1.7%1.7%2025: -2.0%-2.0%2026: 1.0%1.0%2223242526
Financial leverage1.46×
2024: 1.48×1.48×2026: 1.46×1.46×2223242526
ROE1.4%
2024: 2.4%2.4%2026: 1.4%1.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.0%—×—
2023——×-1.9%—×—
202425.2%0.07×1.7%1.48×2.4%
2025——×-2.0%—×—
202618.9%0.05×1.0%1.46×1.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue348.2%
2021: 366.5%366.5%2022: 897.8%897.8%2023: 912.2%912.2%2024: 265.8%265.8%2025: 702.3%702.3%2026: 348.2%348.2%212223242526
PPE ÷ total assets17.4%
2021: 18.1%18.1%2022: 19.7%19.7%2023: 18.9%18.9%2024: 16.2%16.2%2025: 18.0%18.0%2026: 17.4%17.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4484361,4985591,113
Cost of revenue—————
Gross profit—————
SG&A9019131,0111,0641,012
Operating income-472-494435-52245
Pretax income-209-394444-463254
Income tax3367344
Net income attributable to owners-212-397377-466210
Operating margin-105.4%-113.3%29.0%-93.4%4.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 17%
0%
Investment securities 23%
Other assets 42%

Funding

Other liabilities 27%
Equity 73%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.01B¥6.19B¥6.55B¥4.21B¥3.96B
Total assets¥20.4B¥21.1B¥24.6B¥21.8B¥22.3B
Net assets¥15.9B¥15.3B¥16.9B¥15.7B¥16.3B
Share capital¥12B¥12B¥12B¥12B¥12B
Property, plant and equipment¥4.02B¥3.98B¥3.98B¥3.93B¥3.88B
Intangible assets excluding goodwill¥2M¥7M¥5M¥4M¥3M
Investment securities¥3.02B¥2.94B¥5.03B¥4.61B¥5.14B
Current assets¥13B¥13.7B¥15.2B¥12.8B¥12.9B
Current liabilities¥3.95B¥5.23B¥6.62B¥5.23B¥5.03B
Total liabilities¥4.49B¥5.71B¥7.67B¥6.06B¥6.07B
Equity attributable to owners of parent¥15.7B¥15.3B¥15.6B¥15B¥15.2B
Retained earnings-¥172M-¥397M¥377M-¥250M¥210M
Treasury stock-¥40M-¥40M-¥41M-¥41M-¥41M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YFAQ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W40P2025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100UM052024-11-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R5CW2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OJJZ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LT032021-06-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.