KotobukiyaKOTOBUKIYA CO., LTD.7809東証スタンダードその他製品FY ending Jun 2026, consolidated, J-GAAP

What does Kotobukiya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.96B
Capex
¥1.69B
of revenue 10.1%
Free cash flow
¥1.27B
Returned to shareholders
¥333.3M
of net income: 67%
Dividend per share
¥45
Payout ratio (reported)
77.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥497.9M
Operating cash flow¥2.96B
Cash conversion (operating CF ÷ operating income)
386.6%
Cash vs. profit gap
¥2.46B(純利益の 493.6%)
Shareholder payments — dividends
of net income 66.9% · of FCF 26.3%
CapEx intensity (capex ÷ revenue)
10.1%
Investing CF relative to operating CF
65.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.96B
FY ending Jun 2022: ¥1.16B¥1.16BFY ending Jun 2023: ¥3.15B¥3.15BFY ending Jun 2024: ¥1.06B¥1.06BFY ending Jun 2025: ¥1.98B¥1.98BFY ending Jun 2026: ¥2.96B¥2.96BFY22FY23FY24FY25FY26
Free cash flow¥1.27B
FY ending Jun 2022: ¥405.3M¥405.3MFY ending Jun 2023: ¥2.08B¥2.08BFY ending Jun 2024: -¥151.2M-¥151.2MFY ending Jun 2025: ¥779.5M¥779.5MFY ending Jun 2026: ¥1.27B¥1.27BFY22FY23FY24FY25FY26
Net income¥497.9M
FY ending Jun 2022: ¥1.62B¥1.62BFY ending Jun 2023: ¥1.76B¥1.76BFY ending Jun 2024: ¥1.1B¥1.1BFY ending Jun 2025: ¥1.09B¥1.09BFY ending Jun 2026: ¥497.9M¥497.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/07/01-2026/06/30)

    ID S100Z3E42026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/07/01-2025/06/30)

    ID S100WQU32025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/07/01-2024/06/30)

    ID S100UFAX2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/07/01-2023/06/30)

    ID S100RXAU2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年7月1日-令和4年6月30日)

    ID S100P8SX2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年7月1日-令和3年6月30日)

    ID S100MHL22021-09-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.