KuramotoKURAMOTO CO.,LTD.5216東証スタンダードガラス・土石製品FY ending Dec 2025, consolidated, J-GAAP

What does Kuramoto do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥225.9M
Capex
¥421.3M
of revenue 21.0%
Free cash flow
-¥647.3M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥3.08B
Operating cash flow-¥225.9M
Cash vs. profit gap
¥2.85B
CapEx intensity (capex ÷ revenue)
21.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥225.9M
FY ending Dec 2021: -¥223.1M-¥223.1MFY ending Dec 2022: ¥230.4M¥230.4MFY ending Dec 2023: -¥27.1M-¥27.1MFY ending Dec 2024: -¥373.4M-¥373.4MFY ending Dec 2025: -¥225.9M-¥225.9MFY21FY22FY23FY24FY25
Free cash flow-¥647.3M
FY ending Dec 2021: -¥266.5M-¥266.5MFY ending Dec 2022: -¥17.2M-¥17.2MFY ending Dec 2023: -¥173.2M-¥173.2MFY ending Dec 2024: -¥838.9M-¥838.9MFY ending Dec 2025: -¥647.3M-¥647.3MFY21FY22FY23FY24FY25
Net income-¥3.08B
FY ending Dec 2021: ¥9M¥9MFY ending Dec 2022: ¥744K¥744KFY ending Dec 2023: -¥555.3M-¥555.3MFY ending Dec 2024: ¥31.1M¥31.1MFY ending Dec 2025: -¥3.08B-¥3.08BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/01/01-2025/12/31)

    ID S100XU8N2026-03-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第50期(2024/01/01-2024/12/31)

    ID S100WM102025-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/01/01-2023/12/31)

    ID S100T6GP2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/01/01-2022/12/31)

    ID S100QIBH2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年1月1日-令和3年12月31日)

    ID S100NSG62022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年1月1日-令和2年12月31日)

    ID S100L32A2021-03-31Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.