Kurogane KosakushoKurogane Kosakusho Ltd.7997東証スタンダードその他製品FY ending Nov 2025, consolidated, J-GAAP

What does Kurogane Kosakusho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥76.5M
Capex
¥77.5M
of revenue 1.2%
Free cash flow
-¥977K
Returned to shareholders
¥64.3M
of net income: 16%
Dividend per share
¥40
Payout ratio (reported)
23.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥403.1M
Operating cash flow¥76.5M
Cash vs. profit gap
-¥326.6M(純利益の -81.0%)
Shareholder returns
of net income 16.0%
Shareholder payments — dividends
of net income 8.3%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
272.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥76.5M
FY ending Nov 2021: ¥290.3M¥290.3MFY ending Nov 2022: ¥181.1M¥181.1MFY ending Nov 2023: -¥428.4M-¥428.4MFY ending Nov 2024: -¥249M-¥249MFY ending Nov 2025: ¥76.5M¥76.5MFY21FY22FY23FY24FY25
Free cash flow-¥977K
FY ending Nov 2021: ¥233.9M¥233.9MFY ending Nov 2022: ¥172.2M¥172.2MFY ending Nov 2023: -¥446M-¥446MFY ending Nov 2024: -¥710.2M-¥710.2MFY ending Nov 2025: -¥977K-¥977KFY21FY22FY23FY24FY25
Net income¥403.1M
FY ending Nov 2021: -¥5.4M-¥5.4MFY ending Nov 2022: -¥566M-¥566MFY ending Nov 2023: ¥1.21B¥1.21BFY ending Nov 2024: ¥209.4M¥209.4MFY ending Nov 2025: ¥403.1M¥403.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/12/01-2025/11/30)

    ID S100XN3N2026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2023/12/01-2024/11/30)

    ID S100VB512025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/12/01-2023/11/30)

    ID S100SYTN2024-02-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第103期(2021/12/01-2022/11/30)

    ID S100QB4I2023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和2年12月1日-令和3年11月30日)

    ID S100NKMW2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和1年12月1日-令和2年11月30日)

    ID S100KVF22021-02-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.