Vizora日本語

Kurogane KosakushoKurogane Kosakusho Ltd.7997東証スタンダードその他製品FY ending Nov 2025, consolidated, J-GAAP

Kurogane Kosakusho FY ending Nov 2025 results

About 74% of Kurogane Kosakusho's sales come from Furniture related, with Interior installations related making up much of the rest.

It lost about ¥2 for every ¥100 of sales at the operating level.

Revenue changed -12.0% from the prior year.

What changed from last year

FY ending Nov 2024 → FY ending Nov 2025

Revenue
-12.0%¥7.2B → ¥6.34B
Gross profit
-2.7%¥1.55B → ¥1.51B
Operating income
Loss-¥27.2M → -¥122.9M
Net income attributable to owners
+92.5%¥209.4M → ¥403.1M
Operating cash flow
Back to profit-¥249M → ¥76.5M
Free cash flow
Loss-¥710.2M → -¥977K

Where the money goes

FY ending Nov 2024 → FY ending Nov 2025

Where ¥100 of sales goes

For every ¥100 Kurogane Kosakusho sells, how much goes where, and how much is kept.

FY ending Nov 2025
Cost of sales
¥76
SG&A
¥26
Operating loss
¥2
Net profit kept
¥6

Annual margin trends

Gross margin23.7%
FY ending Nov 2020: 20.9%20.9%FY ending Nov 2021: 20.1%20.1%FY ending Nov 2022: 19.9%19.9%FY ending Nov 2023: 20.2%20.2%FY ending Nov 2024: 21.5%21.5%FY ending Nov 2025: 23.7%23.7%FY20FY21FY22FY23FY24FY25
Operating margin-1.9%
FY ending Nov 2020: -3.0%-3.0%FY ending Nov 2021: -1.2%-1.2%FY ending Nov 2022: -3.8%-3.8%FY ending Nov 2023: -1.9%-1.9%FY ending Nov 2024: -0.4%-0.4%FY ending Nov 2025: -1.9%-1.9%FY20FY21FY22FY23FY24FY25
Net margin6.4%
FY ending Nov 2020: -6.2%-6.2%FY ending Nov 2021: -0.1%-0.1%FY ending Nov 2022: -8.2%-8.2%FY ending Nov 2023: 16.9%16.9%FY ending Nov 2024: 2.9%2.9%FY ending Nov 2025: 6.4%6.4%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Nov 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第106期(2024/12/01－2025/11/30)

    ID S100XN3N2026-02-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第105期(2023/12/01－2024/11/30)

    ID S100VB512025-02-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第104期(2022/12/01－2023/11/30)

    ID S100SYTN2024-02-28Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第103期(2021/12/01－2022/11/30)

    ID S100QB4I2023-02-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第102期(令和2年12月1日－令和3年11月30日)

    ID S100NKMW2022-02-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第101期(令和1年12月1日－令和2年11月30日)

    ID S100KVF22021-02-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image