Kyoei Security ServiceKyoei Security Service Co., Ltd.7058東証スタンダードサービス業FY ending Mar 2025, consolidated, J-GAAP

What does Kyoei Security Service do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Figures for this period are incomplete, so the chart cannot be drawn.

Operating cash flow
¥398.7M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥137.6M
Dividend per share
¥90

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥38.7M
Operating cash flow¥398.7M
Cash conversion (operating CF ÷ operating income)
82.2%
Cash vs. profit gap
¥437.4M
Investing CF relative to operating CF
37.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥398.7M
FY ending Mar 2021: ¥157.4M¥157.4MFY ending Mar 2022: ¥912.3M¥912.3MFY ending Mar 2023: -¥88.1M-¥88.1MFY ending Mar 2024: ¥248.6M¥248.6MFY ending Mar 2025: ¥398.7M¥398.7MFY21FY22FY23FY24FY25
Net income-¥38.7M
FY ending Mar 2021: ¥275M¥275MFY ending Mar 2022: ¥736.6M¥736.6MFY ending Mar 2023: ¥451.1M¥451.1MFY ending Mar 2024: ¥248.5M¥248.5MFY ending Mar 2025: -¥38.7M-¥38.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/04/01-2025/03/31)

    ID S100W9QB2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/04/01-2024/03/31)

    ID S100TY9E2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/04/01-2023/03/31)

    ID S100R9T02023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和3年4月1日-令和4年3月31日)

    ID S100OICO2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年4月1日-令和3年3月31日)

    ID S100LN762021-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(平成31年4月1日-令和2年3月31日)

    ID S100IYY22020-06-29Open

Extracted from XBRL: 47

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.