KyoshinKYOSHIN CO.,LTD.4735東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

What does Kyoshin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥181.4M
Capex
¥487.9M
of revenue 2.4%
Free cash flow
-¥669.3M
Returned to shareholders
¥29M
of net income: 42%
Dividend per share
¥5
Payout ratio (reported)
13.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥69.8M
Operating cash flow-¥181.4M
Cash conversion (operating CF ÷ operating income)
-37.7%
Cash vs. profit gap
-¥251.2M(純利益の -360.0%)
Shareholder payments — dividends
of net income 41.6%
CapEx intensity (capex ÷ revenue)
2.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥181.4M
FY ending May 2025: ¥1.48B¥1.48BFY ending Feb 2026: -¥181.4M-¥181.4MFY25FY26
Free cash flow-¥669.3M
FY ending May 2025: ¥1.03B¥1.03BFY ending Feb 2026: -¥669.3M-¥669.3MFY25FY26
Net income¥69.8M
FY ending May 2025: ¥93.1M¥93.1MFY ending Feb 2026: ¥69.8M¥69.8MFY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/06/01-2026/02/28)

    ID S100Y6132026-05-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.