KyoshinKYOSHIN CO.,LTD.4735東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

Kyoshin revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -23.3% from the prior year, operating profit -5.4%.

Five-year trend

Revenue¥20.3B
FY ending May 2025: ¥26.5B¥26.5BFY ending Feb 2026: ¥20.3B¥20.3BFY25FY26
Operating income¥481.2M
FY ending May 2025: ¥508.4M¥508.4MFY ending Feb 2026: ¥481.2M¥481.2MFY25FY26
Operating margin2.4%
FY ending May 2025: 1.9%1.9%FY ending Feb 2026: 2.4%2.4%FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.3%
Asset turnover0.92×
ROA0.3%
ROA0.3%
Financial leverage6.03×
ROE1.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.3%
2025: 0.4%0.4%2026: 0.3%0.3%2526
Asset turnover0.92×
2025: 1.20×1.20×2026: 0.92×0.92×2526
ROA0.3%
2025: 0.4%0.4%2026: 0.3%0.3%2526
Financial leverage6.03×
2025: 6.07×6.07×2026: 6.03×6.03×2526
ROE1.9%
2025: 2.6%2.6%2026: 1.9%1.9%2526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20250.4%1.20×0.4%6.07×2.6%
20260.3%0.92×0.3%6.03×1.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue51.5%
2025: 40.2%40.2%2026: 51.5%51.5%2526
PPE ÷ total assets47.4%
2025: 48.2%48.2%2026: 47.4%47.4%2526
Goodwill ÷ parent equity17.2%
2025: 10.2%10.2%2026: 17.2%17.2%2526
Goodwill balance¥633.4M
2025: ¥371.6M¥371.6M2026: ¥633.4M¥633.4M2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending May 2025FY ending Feb 2026
Revenue26,45620,286
Cost of revenue21,07216,133
Gross profit5,3844,153
SG&A4,8753,672
Operating income508481
Pretax income286237
Income tax193168
Net income attributable to owners9370
Operating margin1.9%2.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 48%
Intangibles and goodwill 9%
1%
Other assets 23%

Funding

Other liabilities 82%
Equity 18%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2025FY ending Feb 2026
Cash and equivalents¥5.12B¥4.26B
Total assets¥22B¥22B
Net assets¥3.9B¥3.91B
Share capital¥327.9M¥327.9M
Property, plant and equipment¥10.6B¥10.4B
Intangible assets excluding goodwill¥857.6M¥1.28B
Goodwill¥371.6M¥633.4M
Investment securities¥206.7M¥299.8M
Current assets¥7.24B¥6.87B
Current liabilities¥9.68B¥9.05B
Short-term borrowings¥3.3B¥3.5B
Long-term borrowings¥2.63B¥3.01B
Total liabilities¥18.1B¥18.1B
Equity attributable to owners of parent¥3.63B¥3.67B
Retained earnings¥3.77B¥3.81B
Treasury stock-¥726.9M-¥726.9M

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/06/01-2026/02/28)

    ID S100Y6132026-05-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.