THE Kyoto HotelTHE KYOTO HOTEL, LTD.9723東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

THE Kyoto Hotel revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +4.4% from the prior year, operating profit +21.0%.

Five-year trend

Revenue¥9.77B
FY ending Mar 2022: ¥4.27B¥4.27BFY ending Mar 2023: ¥7.35B¥7.35BFY ending Mar 2024: ¥9.14B¥9.14BFY ending Mar 2025: ¥9.36B¥9.36BFY ending Mar 2026: ¥9.77B¥9.77BFY22FY23FY24FY25FY26
Operating income¥1.11B
FY ending Mar 2022: -¥1.96B-¥1.96BFY ending Mar 2023: -¥30M-¥30MFY ending Mar 2024: ¥953M¥953MFY ending Mar 2025: ¥916.5M¥916.5MFY ending Mar 2026: ¥1.11B¥1.11BFY22FY23FY24FY25FY26
Operating margin11.3%
FY ending Mar 2022: -45.9%-45.9%FY ending Mar 2023: -0.4%-0.4%FY ending Mar 2024: 10.4%10.4%FY ending Mar 2025: 9.8%9.8%FY ending Mar 2026: 11.3%11.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.9%
Asset turnover0.58×
ROA5.2%
ROA5.2%
Financial leverage5.51×
ROE28.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.9%
2023: 0.8%0.8%2024: 10.2%10.2%2025: 8.2%8.2%2026: 8.9%8.9%2223242526
Asset turnover0.58×
2023: 0.45×0.45×2024: 0.56×0.56×2025: 0.57×0.57×2026: 0.58×0.58×2223242526
ROA5.2%
2022: -4.0%-4.0%2023: 0.4%0.4%2024: 5.7%5.7%2025: 4.7%4.7%2026: 5.2%5.2%2223242526
Financial leverage5.51×
2023: 15.10×15.10×2024: 10.55×10.55×2025: 7.11×7.11×2026: 5.51×5.51×2223242526
ROE28.6%
2023: 5.8%5.8%2024: 60.6%60.6%2025: 33.2%33.2%2026: 28.6%28.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.0%—×—
20230.8%0.45×0.4%15.10×5.8%
202410.2%0.56×5.7%10.55×60.6%
20258.2%0.57×4.7%7.11×33.2%
20268.9%0.58×5.2%5.51×28.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue120.2%
2021: 375.1%375.1%2022: 317.5%317.5%2023: 176.0%176.0%2024: 136.6%136.6%2025: 128.8%128.8%2026: 120.2%120.2%212223242526
PPE ÷ total assets68.6%
2021: 84.5%84.5%2022: 82.9%82.9%2023: 80.5%80.5%2024: 75.9%75.9%2025: 72.5%72.5%2026: 68.6%68.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,2687,3509,1389,3599,772
Cost of revenue8081,2841,4181,3871,479
Gross profit3,4606,0667,7207,9728,293
SG&A5,4196,0966,7677,0557,184
Operating income-1,959-309539161,109
Pretax income-64672798670909
Income tax610-136-10235
Net income attributable to owners-65262935772874
Operating margin-45.9%-0.4%10.4%9.8%11.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 69%
0%
0%
7%

Funding

Other liabilities 80%
Equity 20%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.23B¥2.31B¥2.97B¥3.48B¥4.14B
Total assets¥16.3B¥16.1B¥16.5B¥16.6B¥17.1B
Net assets¥1.05B¥1.09B¥1.99B¥2.66B¥3.46B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥13.6B¥12.9B¥12.5B¥12.1B¥11.7B
Intangible assets excluding goodwill¥41.1M¥22.5M¥16.3M¥55.4M¥85.6M
Investment securities¥10.3M¥10.3M¥5.3M¥5.3M¥5.3M
Current assets¥2.65B¥3.01B¥3.7B¥4.12B¥4.87B
Current liabilities¥4.36B¥2.77B¥13.9B¥1.75B¥1.82B
Short-term borrowings¥3B¥1B———
Long-term borrowings¥8.06B¥9.62B—¥10.6B¥10.2B
Bonds¥2B¥2B—¥936M¥872M
Interest-bearing debt¥13.1Bderived¥12.6Bderived———
Total liabilities¥15.3B¥15B¥14.5B¥14B¥13.6B
Equity attributable to owners of parent¥1.05B¥1.09B¥1.99B¥2.66B¥3.46B
Retained earnings-¥652M-¥589.8M¥934.6M¥1.61B¥2.4B
Treasury stock-¥152K-¥180K-¥180K-¥180K-¥180K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/04/01-2026/03/31)

    ID S100YIC12026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/04/01-2025/03/31)

    ID S100VZN32025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2023/04/01-2024/03/31)

    ID S100TNJQ2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/04/01-2023/03/31)

    ID S100RAEW2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和3年4月1日-令和4年3月31日)

    ID S100OEVP2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和2年4月1日-令和3年3月31日)

    ID S100LO5C2021-06-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.