Kyoto ToolKYOTO TOOL CO.,LTD.5966東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Kyoto Tool do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥229.7M
Capex
¥517.6M
of revenue 6.2%
Free cash flow
-¥287.9M
Returned to shareholders
¥193.3M
of net income: 39%
Dividend per share
¥85
Payout ratio (reported)
41.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥501.8M
Operating cash flow¥229.7M
Cash conversion (operating CF ÷ operating income)
30.5%
Cash vs. profit gap
-¥272.1M(純利益の -54.2%)
Shareholder payments — dividends
of net income 38.5%
CapEx intensity (capex ÷ revenue)
6.2%
Investing CF relative to operating CF
61.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥229.7M
FY ending Mar 2022: ¥1.03B¥1.03BFY ending Mar 2023: ¥193.7M¥193.7MFY ending Mar 2024: ¥503.2M¥503.2MFY ending Mar 2025: ¥1.07B¥1.07BFY ending Mar 2026: ¥229.7M¥229.7MFY22FY23FY24FY25FY26
Free cash flow-¥287.9M
FY ending Mar 2022: ¥630.2M¥630.2MFY ending Mar 2023: -¥31.5M-¥31.5MFY ending Mar 2024: ¥299.6M¥299.6MFY ending Mar 2025: -¥88.5M-¥88.5MFY ending Mar 2026: -¥287.9M-¥287.9MFY22FY23FY24FY25FY26
Net income¥501.8M
FY ending Mar 2022: ¥505.4M¥505.4MFY ending Mar 2023: ¥594M¥594MFY ending Mar 2024: ¥582.4M¥582.4MFY ending Mar 2025: ¥544.8M¥544.8MFY ending Mar 2026: ¥501.8M¥501.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YJPO2026-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100WVXX2025-10-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TR2C2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R19W2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OE8O2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LM2L2021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.